RE: Aura Haggen IPO23 Jun 2018 12:32
Endion, I don't know how they have valued their deposit, but if it is simply multiplying the amount of Vanadium in the ground times 70,000 USD/Tonne then if you do the same calculation for BMN you get numbers that are significantly higher:
The simplest calculation
Vametco 138 MT ore at avg grade 0.62% = 862,000 Tonnes Vanadium
Mokopane 297.2 MT at 0.68% avg grade = 2,028,000 Tonnes Vanadium
Brits - say it is half of Vametco = 400,000 Tonnes Vanadium
This makes 3,290,000 Tonnes of contained Vanadium. At 70,000 USD/ Tonne V you get 230 Billion US Dollars - which is 13 times the value that Aura quoted for their resource.
However this does not take into the % ownership at Vametco (59%), Mokopane (64%) and Brits (I am guessing 70%).
If you put these factors in you get 2,087,000 Tonnes of contained Vanadium, which naively is 146.1 Billion USD at 70K USD/T