RE: New Edison Report on Quadrise site3 Dec 2024 07:51
Modules Vessals Revenue QED Cost Profit
1 15 - 20 £2,000,000 £4,000,000 -£2,000,000
2 30 - 40 £4,000,000 £4,000,000 £-
3 45 - 60 £6,000,000 £4,100,000 £1,900,000
4 60 - 80 £8,000,000 £4,200,000 £3,800,000
5 75 - 100 £10,000,000 £4,300,000 £5,700,000
6 90 - 120 £12,000,000 £4,400,000 £7,600,000
7 105 - 140 £14,000,000 £4,500,000 £9,500,000
8 120 - 160 £16,000,000 £4,600,000 £11,400,000
9 135 - 180 £18,000,000 £4,700,000 £13,300,000
10 150 - 200 £20,000,000 £4,800,000 £15,200,000
11 165 - 220 £22,000,000 £4,900,000 £17,100,000
12 180 - 240 £24,000,000 £5,000,000 £19,000,000
13 195 - 260 £26,000,000 £5,100,000 £20,900,000
14 210 - 280 £28,000,000 £5,200,000 £22,800,000
15 225 - 300 £30,000,000 £5,300,000 £24,700,000
Tables never copy well hope the above makes sense Ive added £100k extra cost per module but at 15 Modules supplling up to 300 vessals QED makes £25m profit