| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
|---|
| Revenue | 0.09 | n/a | 2.90 | n/a | n/a |
| Operating Profit / Loss | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
| Post Tax Profit | (1.85) | (0.63) | (3.98) | (3.37) | (1.82) |
| Profit for the Period | (7.08) | (5.77) | (3.98) | (3.37) | (1.82) |
| Equity Holders of Parent Company | (7.08) | (5.77) | (3.98) | (3.37) | (1.82) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
| Earnings per Share (Diluted) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
| Earnings per Share (Adjusted) | (1.27p) | (0.54p) | (4.15p) | (6.56p) | (10.68p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
| Earnings per Share (Diluted) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
| Earnings per Share (Adjusted) | (4.87p) | (4.88p) | (4.15p) | (6.56p) | (10.68p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | 3.43 | 8.87 | 5.00 | 0.68 |
| Property, Plant and Equipment | 0.08 | 1.50 | 0.07 | 0.01 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.08 | 4.94 | 8.95 | 5.01 | 0.68 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 1.17 | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.44 | 1.19 | 2.53 | 0.38 | 0.05 |
| Cash at Bank and in Hand | 0.35 | 1.51 | 0.60 | 1.93 | 0.72 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.30 | n/a | n/a | n/a | n/a |
| Total Current Assets | 3.26 | 2.70 | 3.14 | 2.31 | 0.77 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3.34 | 7.63 | 12.08 | 7.33 | 1.45 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 1.23 | 1.31 | 2.71 | 0.32 | 0.05 |
| Total Current Liabilities | 1.23 | 1.31 | 2.71 | 0.32 | 0.05 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.73 | 1.36 | 5.82 | 3.39 | 1.49 |
| Share Premium Account | 3.02 | 1.28 | 12.82 | 7.64 | 0.64 |
| Other Reserves | 0.36 | 0.37 | (0.60) | 0.69 | 1.07 |
| Retained Earnings | (2.99) | 3.31 | (8.68) | (4.71) | (1.81) |
| Shareholders Funds | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 2.11 | 6.32 | 9.37 | 7.01 | 1.39 |
| | | | | | |
| | 30 Mar '20 | 31 Mar '19 | 30 Mar '18 | 30 Mar '17 | 30 Mar '16 |
|---|
| Operating Margin | (1,996.67%) | n/a | (137.11%) | n/a | n/a |
| Return on Capital Employed | (87.57%) | (22.00%) | (801.44%) | (167.66%) | (256.34%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.00p | 1.36p | 0.23p | 0.95p | 0.34p |