Less Ads, More Data, More Tools Register for FREE

Pin to quick picksXlmedia Fundamentals (XLM)

  • This share is currently suspended. It was suspended at a price of 6.58
  • There is currently no data for XLM

XLM Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Revenue17.6850.9670.9457.7754.84
Operating Profit / Loss(15.02)(43.27)6.171.140.91
Net Interest0.14(0.21)(1.75)(0.24)(0.14)
Pre Tax Profit(16.59)(43.24)4.991.221.11
Post Tax Profit(12.48)(47.05)3.382.850.79
Profit for the Period(12.48)(47.04)(9.44)5.640.79
Equity Holders of Parent Company(12.48)(47.04)(9.44)5.640.53
Minority Interestsn/an/an/an/a0.26
      
Continuing EPS     
Earnings per Share (Basic)(4.80USX)(17.90USX)0.90USX1.20USX0.40USX
Earnings per Share (Diluted)(4.80USX)(17.90USX)0.90USX1.20USX0.40USX
Earnings per Share (Adjusted)(4.80USX)(17.90USX)0.90USX1.20USX0.40USX
Continuing and Discontinued EPS     
Earnings per Share (Basic)(4.80USX)(17.90USX)(3.60USX)2.30USX0.40USX
Earnings per Share (Diluted)(4.80USX)(17.90USX)(3.60USX)2.30USX0.40USX
Earnings per Share (Adjusted)(4.80USX)(17.90USX)(3.60USX)2.30USX0.40USX
      
Dividend per Sharen/an/an/an/an/a
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Non-Current Assets     
Intangible Assetsn/a63.34108.58120.2863.87
Property, Plant and Equipmentn/a1.762.282.401.07
Investmentsn/an/an/an/a1.48
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/a0.24n/an/a
Other Non-Current Assetsn/an/a0.080.330.50
Total Non-Current Assetsn/a65.11111.17123.0266.91
      
Current Assets     
Inventoriesn/an/an/an/an/a
Trade and Other Receivables4.027.929.1514.8211.37
Cash at Bank and in Hand22.984.6910.4122.4412.65
Current Asset Investmentsn/an/an/a2.161.23
Other Current Assets24.190.180.34n/an/a
Total Current Assets51.1912.7919.9139.4125.25
      
Other Assetsn/an/an/an/an/a
Total Assets51.1977.90131.08162.4392.16
      
Current Liabilities     
Borrowingsn/an/a0.350.310.32
Other Current Liabilities10.6821.7425.3741.7422.97
Total Current Liabilities10.6821.7425.7242.0523.30
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowingsn/a1.171.181.240.37
Provisionsn/a1.410.041.371.24
Other Non-Current Liabilitiesn/an/a3.888.54n/a
Total Non-Current Liabilitiesn/a2.585.1011.161.61
      
Net Assets40.5156.16100.26109.2267.25
      
Capital and Reserves     
Share Capitaln/an/an/an/an/a
Share Premium Account122.07122.07122.07122.0786.02
Other Reserves0.280.860.500.01(0.26)
Retained Earnings(81.83)(69.35)(22.31)(12.87)(18.51)
Shareholders Funds40.5153.58100.26109.2267.25
      
Minority Interests / Other Equityn/an/an/an/an/a
Total Equity40.5156.16100.26109.2267.25
      
 31 Dec '2431 Dec '2331 Dec '2231 Dec '2131 Dec '20
Operating Margin(84.96%)(84.92%)8.70%1.97%1.66%
Return on Capital Employed(41.31%)935.49%(99.72%)(17.93%)23.49%
Dividend Covern/an/an/an/an/a
Dividend Yieldn/an/an/an/an/a
PE Ration/an/a23.6042.00106.40
PEGn/an/an/a1.30n/a
Dividend per Share Growthn/an/an/an/an/a
Net Asset Value per Share$0.29($0.05)($0.06)($0.08)$0.02