| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Revenue | 4.18 | 2.49 | 5.09 | 5.59 | 5.53 |
| Operating Profit / Loss | (15.38) | (5.90) | (33.92) | 3.02 | 80.58 |
| Net Interest | n/a | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (15.38) | (5.90) | (33.92) | 3.02 | 80.58 |
| Post Tax Profit | (16.30) | (6.45) | (35.04) | 1.79 | 79.36 |
| Profit for the Period | (16.30) | (6.45) | (35.04) | 1.79 | 79.36 |
| Equity Holders of Parent Company | (16.30) | (6.45) | (35.04) | 3.56 | 79.36 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| Earnings per Share (Diluted) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| Earnings per Share (Adjusted) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| Earnings per Share (Diluted) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| Earnings per Share (Adjusted) | (23.53p) | (9.31p) | (50.56p) | 2.44p | 97.24p |
| | | | | | |
| Dividend per Share | n/a | 5.19p | 5.35p | 6.37p | 5.23p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 94.78 | 112.43 | 120.76 | 159.61 | 193.06 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 94.78 | 112.43 | 120.76 | 159.61 | 193.06 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.91 | 1.63 | 4.60 | 4.98 | 3.86 |
| Cash at Bank and in Hand | 1.22 | 3.36 | 2.89 | 3.09 | 5.97 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 2.14 | 4.99 | 7.49 | 8.07 | 9.83 |
| | | | | | |
| Other Assets | 1.04 | 1.40 | 1.33 | 1.60 | 5.15 |
| Total Assets | 97.96 | 118.82 | 129.58 | 168.19 | 208.04 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 96.96 | 116.85 | 127.08 | 166.54 | 203.12 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 33.91 | 33.91 | 33.99 | 33.99 | 68.12 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 63.05 | 82.94 | 93.09 | 132.55 | 135.00 |
| Retained Earnings | n/a | n/a | n/a | n/a | n/a |
| Shareholders Funds | 96.96 | 116.85 | 127.08 | 166.54 | 203.12 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 96.96 | 116.85 | 127.08 | 166.54 | 203.12 |
| | | | | | |
| | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
|---|
| Operating Margin | (367.87%) | (236.89%) | (666.64%) | 54.13% | 1,458.33% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | 18.59 |
| Dividend Yield | n/a | n/a | n/a | n/a | 2.20 |
| PE Ratio | n/a | n/a | n/a | 101.20 | 2.40 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | 32.27% |
| Net Asset Value per Share | 139.98p | 168.70p | 183.47p | 240.44p | 293.25p |