| Standard | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | |
| | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Revenue | 2.99 | 8.01 | 10.53 | 9.73 |
| Operating Profit / Loss | (64.28) | (20.16) | (4.35) | (4.82) |
| Net Interest | n/a | n/a | n/a | n/a |
| Pre Tax Profit | (64.28) | (20.16) | (4.35) | (4.82) |
| Post Tax Profit | (64.55) | (19.53) | (4.81) | (5.52) |
| Profit for the Period | (64.55) | (19.53) | (4.82) | (5.52) |
| Equity Holders of Parent Company | (64.55) | (19.53) | (4.82) | (5.52) |
| Minority Interests | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| Earnings per Share (Diluted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| Earnings per Share (Adjusted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| Earnings per Share (Diluted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| Earnings per Share (Adjusted) | (75.00USX) | (23.00USX) | (6.00USX) | (7.00USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 1.17 | 1.64 | 4.01 | 6.92 |
| Property, Plant and Equipment | 0.05 | 0.28 | 34.36 | 32.91 |
| Investments | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 0.26 | 0.30 |
| Total Non-Current Assets | 1.22 | 1.92 | 38.62 | 40.12 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | 0.21 | 0.14 |
| Trade and Other Receivables | 3.16 | 0.53 | 6.71 | 6.81 |
| Cash at Bank and in Hand | 40.83 | 30.14 | 36.11 | 45.99 |
| Current Asset Investments | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.02 | 22.26 | n/a | 1.54 |
| Total Current Assets | 44.00 | 52.94 | 43.04 | 54.49 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a |
| Total Assets | 45.22 | 54.86 | 81.66 | 94.61 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.07 | n/a |
| Other Current Liabilities | 0.34 | 10.75 | 15.28 | 23.67 |
| Total Current Liabilities | 0.34 | 10.75 | 15.35 | 23.67 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.75 | 2.16 | n/a | n/a |
| Total Non-Current Liabilities | 1.75 | 2.16 | n/a | n/a |
| | | | | | |
| Net Assets | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 179.72 | 179.72 | 179.72 | 179.38 |
| Share Premium Account | n/a | n/a | n/a | n/a |
| Other Reserves | 32.85 | (32.88) | (28.04) | (27.90) |
| Retained Earnings | (169.44) | (104.89) | (85.36) | (80.54) |
| Shareholders Funds | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a |
| Total Equity | 43.13 | 41.95 | 66.32 | 70.94 |
| | | | | | |
| | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Operating Margin | (2,146.79%) | (251.70%) | (41.29%) | (49.55%) |
| Return on Capital Employed | (153.20%) | (50.02%) | (6.97%) | (7.53%) |
| Dividend Cover | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.48 | $0.47 | $0.72 | $0.74 |