| TIDM | VEIL |
|---|---|
| Ticker Code | VEIL.L |
| ISIN | KYG9361H1092 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302040 |
| Year End | 31-Dec-24 |
| Shares in Issue | 137.59m |
|---|---|
| Market Cap. | £1.06b |
| Market Size | 500 |
| PE Ratio | 10.821 |
| Earnings | 71.52759 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 64 |
|---|---|
| Vol Sold | 6,460 |
| Vol Bought | 556 |
| 52 Week High | 865.00 |
| 52 Week High Date | 13-Jan-2026 |
| 52 Week Low | 538.00 |
| 52 Week Low Date | 23-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 216.90 | 199.84 | 14.64 | 165.10 | 16.75 |
| Operating Profit / Loss | 177.87 | 161.81 | (920.73) | 843.19 | 331.11 |
| Net Interest | (2.32) | (0.86) | (1.83) | (3.22) | (0.60) |
| Pre Tax Profit | 175.56 | 160.95 | (923.29) | 839.97 | 330.95 |
| Post Tax Profit | 175.56 | 160.95 | (923.29) | 839.97 | 330.95 |
| Profit for the Period | 175.56 | 160.95 | (923.29) | 839.97 | 330.95 |
| Equity Holders of Parent Company | 175.56 | 160.95 | (923.29) | 839.97 | 330.95 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Earnings per Share (Diluted) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Earnings per Share (Adjusted) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Earnings per Share (Diluted) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Earnings per Share (Adjusted) | 90.00USX | 79.00USX | (442.00USX) | 390.00USX | 152.00USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.04 | 0.82 | 0.67 | 1.69 | 0.92 |
| Cash at Bank and in Hand | 15.82 | 10.19 | 14.49 | 9.85 | 24.77 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1,795.74 | 1,743.71 | 1,620.41 | 2,603.64 | 1,776.97 |
| Total Current Assets | 1,811.60 | 1,754.72 | 1,635.56 | 2,615.18 | 1,802.66 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,811.60 | 1,754.72 | 1,635.56 | 2,615.18 | 1,802.66 |
| Current Liabilities | |||||
| Borrowings | 11.87 | 8.60 | 10.23 | n/a | n/a |
| Other Current Liabilities | 2.63 | 2.87 | 2.75 | 8.21 | 2.97 |
| Total Current Liabilities | 14.49 | 11.46 | 12.98 | 8.21 | 2.97 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 | 1,799.69 |
| Capital and Reserves | |||||
| Share Capital | 1.85 | 2.01 | 2.07 | 2.14 | 2.17 |
| Share Premium Account | 287.05 | 408.59 | 448.81 | 509.84 | 542.49 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 1,508.21 | 1,332.66 | 1,171.71 | 2,095.00 | 1,255.03 |
| Shareholders Funds | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 | 1,799.69 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 1,797.11 | 1,743.26 | 1,622.58 | 2,606.98 | 1,799.69 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 82.01% | 80.97% | (6,287.88%) | 510.72% | 1,976.78% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 9.10 | 9.50 | n/a | 2.60 | 4.80 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $9.99 | $9.69 | $9.02 | $14.49 | $10.00 |