| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
|---|
| Revenue | 36.12 | 36.81 | 36.81 | 36.05 | 36.05 |
| Operating Profit / Loss | (33.24) | (25.54) | (25.54) | (5.21) | (5.21) |
| Net Interest | (1.38) | (0.41) | (0.41) | (0.07) | (0.07) |
| Pre Tax Profit | (34.62) | (25.95) | (25.95) | (5.29) | (5.29) |
| Post Tax Profit | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
| Profit for the Period | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
| Equity Holders of Parent Company | (34.69) | (26.00) | (26.00) | (3.93) | (3.93) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| Earnings per Share (Diluted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| Earnings per Share (Adjusted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| Earnings per Share (Diluted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| Earnings per Share (Adjusted) | (27.49p) | (20.62p) | (20.62p) | (3.11p) | (3.11p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 66.51 | 93.75 | 93.75 | 117.73 | 117.73 |
| Property, Plant and Equipment | 4.28 | 7.10 | 7.10 | 2.51 | 2.51 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.69 | 0.76 | 0.76 | 0.77 | 0.77 |
| Total Non-Current Assets | 71.48 | 101.61 | 101.61 | 121.01 | 121.01 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 4.72 | 6.20 | 6.20 | 6.88 | 6.88 |
| Cash at Bank and in Hand | 4.12 | 5.21 | 5.21 | 3.81 | 3.81 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 8.84 | 11.41 | 11.41 | 10.69 | 10.69 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 80.31 | 113.01 | 113.01 | 131.70 | 131.70 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 2.69 | 2.78 | 2.78 | 1.00 | 1.00 |
| Other Current Liabilities | 15.51 | 16.79 | 16.79 | 14.97 | 14.97 |
| Total Current Liabilities | 18.20 | 19.57 | 19.57 | 15.97 | 15.97 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 4.71 | 5.47 | 5.47 | n/a | n/a |
| Provisions | 1.16 | 1.16 | 1.16 | 1.57 | 1.57 |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.25 | 0.25 |
| Total Non-Current Liabilities | 5.87 | 6.63 | 6.63 | 1.82 | 1.82 |
| | | | | | |
| Net Assets | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Share Premium Account | 188.87 | 188.80 | 188.80 | 188.80 | 188.80 |
| Other Reserves | 30.89 | 28.45 | 28.45 | 28.92 | 28.92 |
| Retained Earnings | (164.07) | (130.99) | (130.99) | (104.37) | (104.37) |
| Shareholders Funds | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 56.24 | 86.81 | 86.81 | 113.91 | 113.91 |
| | | | | | |
| | 30 Apr '21 | 30 Apr '20 | 29 Apr '20 | 30 Apr '19 | 29 Apr '19 |
|---|
| Operating Margin | (92.03%) | (69.38%) | (69.39%) | (14.46%) | (14.46%) |
| Return on Capital Employed | 1,950.70% | (1,033.17%) | (1,033.33%) | 415.88% | 415.88% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (8.14p) | (5.50p) | (5.50p) | (3.03p) | (3.03p) |