| Standard | IFRS | IFRS |
|---|
| | | |
| | Millions | Millions |
| Income Statement | 29 Jun '23 | 29 Jun '22 |
|---|
| Revenue | 0.04 | n/a |
| Operating Profit / Loss | (3.62) | (2.27) |
| Net Interest | (0.18) | (0.10) |
| Pre Tax Profit | (3.81) | (2.37) |
| Post Tax Profit | (3.28) | (1.73) |
| Profit for the Period | (3.28) | (1.73) |
| Equity Holders of Parent Company | (3.28) | (1.73) |
| Minority Interests | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | n/a | n/a |
| Earnings per Share (Diluted) | n/a | n/a |
| Earnings per Share (Adjusted) | n/a | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a |
| | | | | | |
| | Millions | Millions |
| Balance Sheet | 29 Jun '23 | 29 Jun '22 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.03 | 0.04 |
| Property, Plant and Equipment | 0.73 | 0.85 |
| Investments | n/a | n/a |
| Investment Properties | n/a | n/a |
| Other Financial Assets | n/a | n/a |
| Other Non-Current Assets | n/a | n/a |
| Total Non-Current Assets | 0.76 | 0.89 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 1.69 | 0.83 |
| Trade and Other Receivables | 0.79 | 1.22 |
| Cash at Bank and in Hand | 0.21 | 0.23 |
| Current Asset Investments | n/a | n/a |
| Other Current Assets | n/a | n/a |
| Total Current Assets | 2.69 | 2.28 |
| | | | | | |
| Other Assets | n/a | n/a |
| Total Assets | 3.44 | 3.17 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.43 | 0.69 |
| Other Current Liabilities | 2.41 | 1.79 |
| Total Current Liabilities | 2.84 | 2.49 |
| | | | | | |
| Net Current Assets | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.62 | 0.71 |
| Provisions | n/a | n/a |
| Other Non-Current Liabilities | 1.74 | 0.99 |
| Total Non-Current Liabilities | 2.36 | 1.70 |
| | | | | | |
| Net Assets | (1.75) | (1.01) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | n/a | n/a |
| Share Premium Account | 3.24 | 1.62 |
| Other Reserves | 0.84 | (0.07) |
| Retained Earnings | (5.83) | (2.56) |
| Shareholders Funds | (1.75) | (1.01) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a |
| Total Equity | (1.75) | (1.01) |
| | | | | | |
| | 29 Jun '23 | 29 Jun '22 |
|---|
| Operating Margin | (9,055.00%) | (113,250.01%) |
| Return on Capital Employed | 496.85% | (639.83%) |
| Dividend Cover | n/a | n/a |
| Dividend Yield | n/a | n/a |
| PE Ratio | n/a | n/a |
| PEG | n/a | n/a |
| Dividend per Share Growth | n/a | n/a |
| Net Asset Value per Share | (0.80p) | (0.47p) |