| TIDM | TEP |
|---|---|
| Ticker Code | TEP.L |
| ISIN | GB0008794710 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX651010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 79.84m |
|---|---|
| Market Cap. | £819.11m |
| Market Size | 200 |
| PE Ratio | 10.65421 |
| Earnings | 96.30 |
| Dividend | 84.00 |
| Yield | 8.187% |
| # of Trades | 940 |
|---|---|
| Vol Sold | 86,344 |
| Vol Bought | 144,020 |
| 52 Week High | 2,095.00 |
| 52 Week High Date | 10-Jun-2025 |
| 52 Week Low | 998.00 |
| 52 Week Low Date | 06-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 1,838.16 | 2,039.13 | 2,475.16 | 967.43 | 861.20 |
| Operating Profit / Loss | 115.89 | 106.25 | 85.89 | 50.92 | 45.79 |
| Net Interest | (9.94) | (5.77) | (4.04) | (2.57) | (2.27) |
| Pre Tax Profit | 105.95 | 100.48 | 85.45 | 47.21 | 43.51 |
| Post Tax Profit | 76.10 | 71.04 | 68.16 | 35.00 | 32.56 |
| Profit for the Period | 76.10 | 71.04 | 68.16 | 35.00 | 32.56 |
| Equity Holders of Parent Company | 76.10 | 71.04 | 68.43 | 35.47 | 32.56 |
| Minority Interests | n/a | n/a | (0.26) | (0.46) | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 96.30p | 89.90p | 86.60p | 45.10p | 41.50p |
| Earnings per Share (Diluted) | 95.10p | 88.80p | 85.20p | 45.00p | 41.40p |
| Earnings per Share (Adjusted) | 119.20p | 109.00p | 99.20p | 63.20p | 57.40p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 96.30p | 89.90p | 86.60p | 45.10p | 41.50p |
| Earnings per Share (Diluted) | 95.10p | 89.90p | 85.20p | 45.00p | 41.40p |
| Earnings per Share (Adjusted) | 119.20p | 109.00p | 99.20p | 63.20p | 57.40p |
| Dividend per Share | 94.00p | 83.00p | 80.00p | 57.00p | 57.00p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 137.16 | 139.53 | 146.23 | 156.16 | 165.95 |
| Property, Plant and Equipment | 23.52 | 26.77 | 25.82 | 26.18 | 34.87 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 7.89 | 8.05 | 8.27 | 8.35 | 8.57 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 68.33 | 55.89 | 47.53 | 32.85 | 28.59 |
| Total Non-Current Assets | 236.91 | 230.24 | 227.85 | 223.54 | 237.99 |
| Current Assets | |||||
| Inventories | 3.20 | 3.75 | 5.70 | 4.15 | 6.33 |
| Trade and Other Receivables | 150.84 | 114.02 | 346.48 | 189.46 | 72.18 |
| Cash at Bank and in Hand | 79.02 | 57.83 | 193.80 | 29.65 | 25.06 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 266.42 | 245.55 | 20.91 | 18.99 | 121.12 |
| Total Current Assets | 499.48 | 421.15 | 566.89 | 242.25 | 224.68 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 736.39 | 651.39 | 794.74 | 465.79 | 462.66 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 288.53 | 237.32 | 472.75 | 159.15 | 152.67 |
| Total Current Liabilities | 288.53 | 237.32 | 472.75 | 159.15 | 152.67 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 194.88 | 180.33 | 90.38 | 99.98 | 96.47 |
| Provisions | 1.47 | 1.11 | 0.90 | 1.08 | 1.14 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 196.35 | 181.44 | 91.28 | 101.06 | 97.62 |
| Net Assets | 251.51 | 232.63 | 230.71 | 205.57 | 212.38 |
| Capital and Reserves | |||||
| Share Capital | 4.04 | 4.01 | 4.00 | 3.98 | 3.97 |
| Share Premium Account | 161.49 | 151.55 | 150.65 | 147.11 | 145.09 |
| Other Reserves | (16.73) | (16.73) | (6.54) | (6.54) | (6.54) |
| Retained Earnings | 102.71 | 93.80 | 82.60 | 61.94 | 70.31 |
| Shareholders Funds | 251.51 | 232.63 | 230.71 | 206.48 | 212.82 |
| Minority Interests / Other Equity | n/a | n/a | n/a | (0.91) | (0.45) |
| Total Equity | 251.51 | 232.63 | 230.71 | 205.57 | 212.38 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 6.30% | 5.21% | 3.47% | 5.26% | 5.32% |
| Return on Capital Employed | 37.30% | 38.70% | 50.92% | 33.08% | 31.79% |
| Dividend Cover | 1.27 | 1.31 | 1.24 | 1.11 | 1.01 |
| Dividend Yield | 5.40 | 5.10 | 4.20 | 3.70 | 4.50 |
| PE Ratio | 14.60 | 14.90 | 19.10 | 24.20 | 22.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | (11.70%) | (3.61%) | (28.75%) | n/a |
| Net Asset Value per Share | 143.54p | 116.86p | 106.03p | 62.02p | 58.94p |