| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.61) | (1.89) | (3.32) | (2.62) | (0.92) |
| Net Interest | n/a | n/a | n/a | n/a | (0.05) |
| Pre Tax Profit | (1.44) | 0.36 | (3.32) | (2.62) | (0.97) |
| Post Tax Profit | (1.44) | 0.36 | (3.32) | (2.62) | (0.97) |
| Profit for the Period | (4.82) | (3.69) | (4.12) | (2.56) | (0.97) |
| Equity Holders of Parent Company | (4.82) | (3.69) | (4.12) | (2.56) | (0.97) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.16p) | 0.05p | (0.46p) | (0.42p) | (0.19p) |
| Earnings per Share (Diluted) | (0.14p) | 0.04p | (0.46p) | (0.42p) | (0.19p) |
| Earnings per Share (Adjusted) | (0.16p) | 0.05p | (0.46p) | (0.42p) | (0.19p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.53p) | (0.49p) | (0.57p) | (0.41p) | (0.19p) |
| Earnings per Share (Diluted) | (0.47p) | (0.43p) | (0.57p) | (0.41p) | (0.19p) |
| Earnings per Share (Adjusted) | (0.53p) | (0.49p) | (0.57p) | (0.41p) | (0.19p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | 14.97 | 15.48 |
| Property, Plant and Equipment | n/a | n/a | n/a | 0.36 | n/a |
| Investments | n/a | n/a | n/a | 3.05 | 2.90 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.45 | 1.24 | 1.67 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 1.45 | 1.24 | 1.67 | 18.38 | 18.39 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.21 | 0.15 | 0.42 | 1.44 | 0.72 |
| Cash at Bank and in Hand | 0.75 | 2.06 | 1.17 | 1.06 | 3.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 10.99 | 12.04 | 14.80 | n/a | 1.52 |
| Total Current Assets | 11.95 | 14.25 | 16.39 | 2.50 | 5.24 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.40 | 15.49 | 18.06 | 20.88 | 23.62 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
| Total Current Liabilities | 3.32 | 0.34 | 0.41 | 0.55 | 0.73 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | 0.17 | 0.17 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | 0.17 | 0.17 |
| | | | | | |
| Net Assets | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.80 | 1.52 | 1.45 | 1.26 | 1.26 |
| Share Premium Account | 38.41 | 38.16 | 38.40 | 37.32 | 37.32 |
| Other Reserves | 3.90 | 4.67 | 3.30 | 2.97 | 2.97 |
| Retained Earnings | (34.04) | (29.19) | (25.50) | (21.39) | (18.82) |
| Shareholders Funds | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.07 | 15.15 | 17.64 | 20.16 | 22.72 |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (14.27%) | 2.39% | (18.83%) | (48.86%) | (12.47%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 14.50 | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.12p | 1.68p | 1.96p | 0.58p | 0.80p |