| TIDM | S32 |
|---|---|
| Ticker Code | S32.L |
| ISIN | AU000000S320 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 29-Jun-25 |
| Shares in Issue | 4.48b |
|---|---|
| Market Cap. | £10.81b |
| Market Size | 10,000 |
| PE Ratio | 70.46158 |
| Earnings | 3.42598 |
| Dividend | 5.007594 |
| Yield | 2.074% |
| # of Trades | 889 |
|---|---|
| Vol Sold | 414,810 |
| Vol Bought | 328,657 |
| 52 Week High | 265.00 |
| 52 Week High Date | 28-May-2026 |
| 52 Week Low | 123.40 |
| 52 Week Low Date | 11-Sep-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 5,780.00 | 4,923.00 | 5,646.00 | 9,269.00 | 5,476.00 |
| Operating Profit / Loss | 455.00 | (460.00) | (707.00) | 3,452.00 | 62.00 |
| Net Interest | 65.00 | (8.00) | 22.00 | (31.00) | (161.00) |
| Pre Tax Profit | 619.00 | (527.00) | (444.00) | 3,693.00 | 42.00 |
| Post Tax Profit | 315.00 | (448.00) | (618.00) | 2,669.00 | 142.00 |
| Profit for the Period | 210.00 | (205.00) | (173.00) | 2,669.00 | (195.00) |
| Equity Holders of Parent Company | 213.00 | (203.00) | (173.00) | 2,669.00 | (195.00) |
| Minority Interests | (3.00) | (2.00) | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 7.00USX | (9.90USX) | (13.50USX) | 57.40USX | 3.00USX |
| Earnings per Share (Diluted) | 7.00USX | (9.90USX) | (13.50USX) | 57.00USX | 3.00USX |
| Earnings per Share (Adjusted) | 14.80USX | 8.40USX | 20.00USX | 56.00USX | 10.30USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.70USX | (4.50USX) | (3.80USX) | 57.40USX | (4.10USX) |
| Earnings per Share (Diluted) | 4.70USX | (4.50USX) | (3.80USX) | 57.00USX | (4.10USX) |
| Earnings per Share (Adjusted) | 14.80USX | 8.40USX | 20.00USX | 56.00USX | 10.30USX |
| Dividend per Share | $0.06 | $0.07 | $0.08 | $0.26 | $0.07 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 196.00 | 221.00 | 242.00 | 186.00 | 189.00 |
| Property, Plant and Equipment | 6,429.00 | 6,503.00 | 8,050.00 | 8,988.00 | 8,938.00 |
| Investments | 590.00 | 396.00 | n/a | 470.00 | 380.00 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 184.00 | 89.00 | 118.00 | 64.00 | 121.00 |
| Other Non-Current Assets | 2,529.00 | 2,637.00 | 2,915.00 | 2,388.00 | 692.00 |
| Total Non-Current Assets | 9,928.00 | 9,846.00 | 11,325.00 | 12,096.00 | 10,320.00 |
| Current Assets | |||||
| Inventories | 935.00 | 985.00 | 1,102.00 | 982.00 | 716.00 |
| Trade and Other Receivables | 809.00 | 634.00 | 778.00 | 844.00 | 527.00 |
| Cash at Bank and in Hand | 1,677.00 | 842.00 | 1,258.00 | 2,365.00 | 1,613.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 378.00 | 1,938.00 | 101.00 | 49.00 | 66.00 |
| Total Current Assets | 3,799.00 | 4,399.00 | 3,239.00 | 4,240.00 | 2,922.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13,727.00 | 14,245.00 | 14,564.00 | 16,336.00 | 13,242.00 |
| Current Liabilities | |||||
| Borrowings | 267.00 | 223.00 | 365.00 | 402.00 | 408.00 |
| Other Current Liabilities | 1,299.00 | 1,621.00 | 1,195.00 | 1,495.00 | 1,054.00 |
| Total Current Liabilities | 1,566.00 | 1,844.00 | 1,560.00 | 1,897.00 | 1,462.00 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,367.00 | 1,343.00 | 1,376.00 | 1,425.00 | 799.00 |
| Provisions | 1,859.00 | 2,069.00 | 2,196.00 | 2,142.00 | 2,024.00 |
| Other Non-Current Liabilities | 78.00 | 18.00 | 57.00 | 93.00 | 3.00 |
| Total Non-Current Liabilities | 3,304.00 | 3,430.00 | 3,629.00 | 3,660.00 | 2,826.00 |
| Net Assets | 8,857.00 | 8,971.00 | 9,375.00 | 10,779.00 | 8,954.00 |
| Capital and Reserves | |||||
| Share Capital | 13,160.00 | 13,216.00 | 13,251.00 | 13,469.00 | 13,597.00 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (3,592.00) | (3,618.00) | (3,604.00) | (3,590.00) | (3,589.00) |
| Retained Earnings | (723.00) | (638.00) | (271.00) | 901.00 | (1,053.00) |
| Shareholders Funds | 8,845.00 | 8,960.00 | 9,376.00 | 10,780.00 | 8,955.00 |
| Minority Interests / Other Equity | 12.00 | 11.00 | (1.00) | (1.00) | (1.00) |
| Total Equity | 8,857.00 | 8,971.00 | 9,375.00 | 10,779.00 | 8,954.00 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | 7.87% | (9.34%) | (12.52%) | 37.24% | 1.13% |
| Return on Capital Employed | 4.56% | (4.19%) | (3.57%) | 25.57% | 1.69% |
| Dividend Cover | 2.47 | 1.29 | 2.47 | 2.47 | 2.10 |
| Dividend Yield | 3.20 | 2.50 | 3.00 | 7.60 | 2.30 |
| PE Ratio | 12.70 | 31.00 | 13.40 | 5.30 | 21.10 |
| PEG | n/a | n/a | 0.10 | n/a | n/a |
| Dividend per Share Growth | n/a | 8.33% | 24.62% | 180.25% | n/a |
| Net Asset Value per Share | $1.92 | $1.94 | $2.03 | $2.35 | $1.88 |