| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (2.90) | (2.08) | (2.91) | (3.07) | (2.92) |
| Net Interest | n/a | (1.34) | (1.96) | (0.06) | 0.58 |
| Pre Tax Profit | (2.24) | (3.68) | (5.33) | (4.42) | (0.62) |
| Post Tax Profit | (2.24) | (3.68) | (5.33) | (4.42) | (0.62) |
| Profit for the Period | (2.24) | (3.68) | (5.33) | (4.42) | (0.62) |
| Equity Holders of Parent Company | (2.24) | (3.68) | (5.33) | (4.42) | (0.62) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| Earnings per Share (Diluted) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| Earnings per Share (Adjusted) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| Earnings per Share (Diluted) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| Earnings per Share (Adjusted) | (0.39p) | (0.65p) | (0.95p) | (0.79p) | (0.11p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | 7.81 | 7.37 | 7.69 | 10.04 |
| Investments | n/a | 0.31 | 1.65 | 3.47 | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 10.11 | 3.10 | 4.59 | 6.42 | n/a |
| Total Non-Current Assets | 10.11 | 11.22 | 13.61 | 17.58 | 10.04 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.09 | 1.00 | 1.14 | 3.27 | 16.39 |
| Cash at Bank and in Hand | 0.45 | 0.74 | 0.67 | 0.14 | 0.35 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.54 | 1.74 | 1.81 | 3.41 | 16.74 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.65 | 12.96 | 15.41 | 20.99 | 26.78 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | 1.20 |
| Other Current Liabilities | 0.50 | 0.45 | 0.36 | 0.47 | 0.78 |
| Total Current Liabilities | 0.50 | 0.45 | 0.36 | 0.47 | 1.98 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 10.15 | 12.51 | 15.05 | 20.52 | 24.80 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 5.61 | 5.61 | 5.61 | 11.23 | 11.23 |
| Share Premium Account | n/a | n/a | n/a | 22.75 | 22.75 |
| Other Reserves | 0.96 | 1.08 | 0.79 | 45.92 | 45.79 |
| Retained Earnings | 3.58 | 5.82 | 8.65 | (59.38) | (54.97) |
| Shareholders Funds | 10.15 | 12.51 | 15.05 | 20.52 | 24.80 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 10.15 | 12.51 | 15.05 | 20.52 | 24.80 |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (22.03%) | (18.73%) | (22.38%) | (21.22%) | (4.62%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.81p | 2.23p | 2.68p | 3.66p | 4.42p |