| Standard | IFRS | IFRS |
|---|
| | | |
| | Millions | Millions |
| Income Statement | 31 Dec '22 | 31 Dec '21 |
|---|
| Revenue | 36.66 | 29.86 |
| Operating Profit / Loss | 5.24 | (1.30) |
| Net Interest | (4.18) | (1.10) |
| Pre Tax Profit | 1.06 | (2.40) |
| Post Tax Profit | 0.49 | (2.40) |
| Profit for the Period | 0.49 | (2.40) |
| Equity Holders of Parent Company | 0.49 | (2.40) |
| Minority Interests | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | 1.00USX | n/a |
| Earnings per Share (Diluted) | 1.00USX | n/a |
| Earnings per Share (Adjusted) | 1.00USX | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | 1.00USX | n/a |
| Earnings per Share (Diluted) | 1.00USX | n/a |
| Earnings per Share (Adjusted) | 1.00USX | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a |
| | | | | | |
| | Millions | Millions |
| Balance Sheet | 31 Dec '22 | 31 Dec '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a |
| Investments | n/a | n/a |
| Investment Properties | n/a | n/a |
| Other Financial Assets | 67.65 | 63.57 |
| Other Non-Current Assets | 385.49 | 303.39 |
| Total Non-Current Assets | 453.14 | 366.96 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a |
| Trade and Other Receivables | 20.88 | 19.05 |
| Cash at Bank and in Hand | 10.88 | 81.96 |
| Current Asset Investments | n/a | n/a |
| Other Current Assets | n/a | n/a |
| Total Current Assets | 31.76 | 101.01 |
| | | | | | |
| Other Assets | n/a | n/a |
| Total Assets | 484.90 | 467.97 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a |
| Other Current Liabilities | 15.92 | 11.13 |
| Total Current Liabilities | 15.92 | 11.13 |
| | | | | | |
| Net Current Assets | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 90.27 | 59.92 |
| Provisions | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a |
| Total Non-Current Liabilities | 90.27 | 59.92 |
| | | | | | |
| Net Assets | 378.70 | 396.92 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 409.21 | 409.21 |
| Share Premium Account | n/a | n/a |
| Other Reserves | n/a | n/a |
| Retained Earnings | (30.50) | (12.29) |
| Shareholders Funds | 378.70 | 396.92 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a |
| Total Equity | 378.70 | 396.92 |
| | | | | | |
| | 31 Dec '22 | 31 Dec '21 |
|---|
| Operating Margin | 14.30% | (4.36%) |
| Return on Capital Employed | 1.12% | (0.29%) |
| Dividend Cover | 0.22 | n/a |
| Dividend Yield | 5.70 | n/a |
| PE Ratio | 79.40 | n/a |
| PEG | n/a | n/a |
| Dividend per Share Growth | n/a | n/a |
| Net Asset Value per Share | n/a | n/a |