| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 | 29 Jun '20 |
|---|
| Revenue | 0.89 | 3.39 | 4.73 | 3.00 | 2.08 |
| Operating Profit / Loss | (16.70) | (19.87) | (20.56) | (15.79) | (18.65) |
| Net Interest | (0.48) | (0.26) | n/a | (0.36) | (0.12) |
| Pre Tax Profit | (17.55) | (21.13) | (20.77) | (15.90) | (18.77) |
| Post Tax Profit | (17.55) | (21.13) | (20.77) | (15.87) | (18.77) |
| Profit for the Period | (17.55) | (21.13) | (20.77) | (15.87) | (19.37) |
| Equity Holders of Parent Company | (17.55) | (21.13) | (20.35) | (15.87) | (19.36) |
| Minority Interests | n/a | n/a | (0.42) | 0.00 | (0.01) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (47.36USX) | (0.71USX) | (79,000.00USX) | (81,000.00USX) | (13.73AUX) |
| Earnings per Share (Diluted) | (47.36USX) | (0.71USX) | (79,000.00USX) | (81,000.00USX) | (13.73AUX) |
| Earnings per Share (Adjusted) | (47.36USX) | (0.71USX) | (79,000.00USX) | (81,000.00USX) | (13.73AUX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (47.36USX) | (0.71USX) | (79,000.00USX) | (83,000.00USX) | (14.13AUX) |
| Earnings per Share (Diluted) | (47.36USX) | (0.71USX) | (79,000.00USX) | (83,000.00USX) | (14.13AUX) |
| Earnings per Share (Adjusted) | (47.36USX) | (0.71USX) | (79,000.00USX) | (83,000.00USX) | (14.13AUX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 | 29 Jun '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 3.15 | 7.05 | n/a |
| Property, Plant and Equipment | 6.72 | 7.45 | 8.80 | 7.14 | 4.02 |
| Investments | 1.33 | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.16 | 0.56 | 0.67 |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 8.05 | 7.45 | 12.10 | 14.75 | 4.70 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 0.88 | 1.36 | 1.84 | 0.87 | 0.40 |
| Trade and Other Receivables | 1.16 | 0.93 | 2.73 | 3.10 | 0.59 |
| Cash at Bank and in Hand | 0.70 | 0.24 | 1.89 | 5.51 | 1.87 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | 0.36 |
| Total Current Assets | 2.74 | 2.53 | 6.46 | 9.48 | 3.23 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 10.79 | 9.98 | 18.56 | 24.24 | 7.93 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 8.90 | 3.96 | 0.28 | 0.21 | 0.05 |
| Other Current Liabilities | 3.27 | 9.37 | 7.43 | 5.86 | 2.92 |
| Total Current Liabilities | 12.18 | 13.33 | 7.71 | 6.07 | 2.97 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.82 | 0.38 | 1.97 | 1.77 | 1.85 |
| Provisions | 0.02 | 0.02 | 0.02 | n/a | 0.02 |
| Other Non-Current Liabilities | 3.60 | 4.28 | 3.68 | 2.57 | n/a |
| Total Non-Current Liabilities | 4.44 | 4.68 | 5.67 | 4.34 | 1.87 |
| | | | | | |
| Net Assets | (5.83) | (8.03) | 5.18 | 13.83 | 3.09 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 123.29 | 103.69 | n/a | 84.51 | 60.15 |
| Share Premium Account | n/a | n/a | n/a | 7.49 | n/a |
| Other Reserves | 1.23 | 8.07 | n/a | (0.17) | 5.08 |
| Retained Earnings | (129.67) | (119.17) | n/a | (78.00) | (62.13) |
| Shareholders Funds | (5.15) | (7.40) | 5.84 | 13.83 | 3.11 |
| | | | | | |
| Minority Interests / Other Equity | (0.67) | (0.63) | (0.66) | (0.01) | (0.01) |
| Total Equity | (5.83) | (8.03) | 5.18 | 13.83 | 3.09 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 | 29 Jun '20 |
|---|
| Operating Margin | (1,874.30%) | (586.51%) | (434.46%) | (526.98%) | (897.09%) |
| Return on Capital Employed | (435.83%) | 569.60% | (482.62%) | (177.38%) | (371.92%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.00 | $0.00 | 0.00AUD |