| TIDM | RE. |
|---|---|
| Ticker Code | RE..L |
| ISIN | GB0002349065 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX451020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 43.83m |
|---|---|
| Market Cap. | £49.97m |
| Market Size | 5,000 |
| PE Ratio | -219.3117 |
| Earnings | -0.519808 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 11 |
|---|---|
| Vol Sold | 4,001 |
| Vol Bought | 77 |
| 52 Week High | 138.00 |
| 52 Week High Date | 30-Jan-2026 |
| 52 Week Low | 81.00 |
| 52 Week Low Date | 14-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 194.94 | 187.94 | 176.72 | 208.78 | 191.91 |
| Operating Profit / Loss | 40.29 | 34.97 | 14.84 | 41.40 | 48.08 |
| Net Interest | (13.43) | (16.43) | (17.46) | (14.02) | (20.37) |
| Pre Tax Profit | 24.03 | 38.90 | (29.25) | 42.05 | 29.20 |
| Post Tax Profit | 14.28 | 30.46 | (17.69) | 32.89 | 9.26 |
| Profit for the Period | 14.28 | 30.46 | (17.69) | 32.89 | 9.26 |
| Equity Holders of Parent Company | 8.48 | 26.45 | (10.24) | 27.78 | 7.33 |
| Minority Interests | 5.80 | 4.02 | (7.45) | 5.11 | 1.93 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (0.70USX) | 41.60USX | (32.70USX) | 43.10USX | (3.40USX) |
| Earnings per Share (Diluted) | (0.70USX) | 41.60USX | (32.70USX) | 39.50USX | (3.40USX) |
| Earnings per Share (Adjusted) | (0.70USX) | 41.60USX | (32.70USX) | 43.10USX | (3.40USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (0.70USX) | 41.60USX | (32.70USX) | 43.10USX | (3.40USX) |
| Earnings per Share (Diluted) | (0.70USX) | 41.60USX | (32.70USX) | 39.50USX | (3.40USX) |
| Earnings per Share (Adjusted) | (0.70USX) | 41.60USX | (32.70USX) | 43.10USX | (3.40USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 13.29 | 13.83 | 12.74 | 14.41 | 12.94 |
| Property, Plant and Equipment | 447.06 | 445.10 | 343.27 | 399.00 | 409.44 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 10.31 | 26.74 | 73.64 | 60.01 | 72.73 |
| Other Non-Current Assets | 24.91 | 21.28 | 15.01 | 3.00 | 9.57 |
| Total Non-Current Assets | 495.57 | 506.94 | 444.66 | 476.42 | 504.69 |
| Current Assets | |||||
| Inventories | 19.21 | 18.39 | 16.71 | 27.43 | 17.83 |
| Trade and Other Receivables | 35.97 | 31.31 | 28.25 | 31.44 | 16.66 |
| Cash at Bank and in Hand | 23.24 | 38.84 | 14.20 | 21.91 | 46.89 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.82 | 3.57 | 4.06 | 4.10 | 5.38 |
| Total Current Assets | 83.24 | 92.11 | 63.22 | 84.88 | 86.77 |
| Other Assets | n/a | n/a | 32.52 | n/a | n/a |
| Total Assets | 578.81 | 599.04 | 540.40 | 561.30 | 591.45 |
| Current Liabilities | |||||
| Borrowings | 22.89 | 20.01 | 17.41 | 16.39 | 43.94 |
| Other Current Liabilities | 51.84 | 75.59 | 44.19 | 47.63 | 67.72 |
| Total Current Liabilities | 74.74 | 95.60 | 61.60 | 64.02 | 111.66 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 125.95 | 114.42 | 161.48 | 156.73 | 162.40 |
| Provisions | 49.82 | 47.40 | 34.89 | 44.45 | 45.50 |
| Other Non-Current Liabilities | 27.04 | 46.64 | 32.20 | 38.56 | 29.23 |
| Total Non-Current Liabilities | 202.81 | 208.46 | 228.57 | 239.75 | 237.14 |
| Net Assets | 301.26 | 294.98 | 234.12 | 257.53 | 242.66 |
| Capital and Reserves | |||||
| Share Capital | 133.59 | 133.59 | 133.59 | 133.59 | 133.59 |
| Share Premium Account | 27.19 | 47.37 | 47.37 | 47.37 | 47.36 |
| Other Reserves | (40.91) | (26.33) | (24.42) | (25.10) | (25.10) |
| Retained Earnings | 105.04 | 69.83 | 63.27 | 78.04 | 66.55 |
| Shareholders Funds | 224.91 | 224.46 | 219.81 | 233.91 | 222.39 |
| Minority Interests / Other Equity | 76.35 | 70.52 | 14.30 | 23.62 | 20.27 |
| Total Equity | 301.26 | 294.98 | 234.12 | 257.53 | 242.66 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 20.67% | 18.61% | 8.40% | 19.83% | 25.05% |
| Return on Capital Employed | 7.70% | 11.95% | (2.71%) | 12.17% | 10.29% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 2.40 | n/a | 3.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $6.55 | $6.40 | $5.04 | $5.53 | $5.23 |