| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Revenue | 70.00 | 90.90 | 90.90 | 80.50 | 80.50 |
| Operating Profit / Loss | (29.40) | 9.20 | 9.20 | 8.50 | 8.50 |
| Net Interest | (3.10) | (4.60) | (4.60) | (3.50) | (3.50) |
| Pre Tax Profit | (34.80) | 3.60 | 3.60 | (9.20) | (9.20) |
| Post Tax Profit | (42.00) | 3.90 | 3.90 | (8.20) | (8.20) |
| Profit for the Period | (42.00) | 6.80 | 6.80 | (19.20) | (19.20) |
| Equity Holders of Parent Company | (42.00) | 6.80 | 6.80 | (19.20) | (19.20) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (14.00p) | 1.00p | 1.00p | (3.00p) | (3.00p) |
| Earnings per Share (Diluted) | (14.00p) | 1.00p | 1.00p | (3.00p) | (3.00p) |
| Earnings per Share (Adjusted) | (14.00p) | 1.00p | 1.00p | (3.00p) | (3.00p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (14.00p) | 2.00p | 2.00p | (6.00p) | (6.00p) |
| Earnings per Share (Diluted) | (14.00p) | 2.00p | 2.00p | (6.00p) | (6.00p) |
| Earnings per Share (Adjusted) | (14.00p) | 2.00p | 2.00p | (6.00p) | (6.00p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 5.40 | 6.60 | 6.60 | 38.70 | 38.70 |
| Property, Plant and Equipment | 1.50 | 1.30 | 1.30 | 3.50 | 3.50 |
| Investments | n/a | 11.50 | 11.50 | 12.50 | 12.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | 7.40 | 7.40 | 9.00 | 9.00 |
| Total Non-Current Assets | 6.90 | 26.80 | 26.80 | 63.70 | 63.70 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 5.30 | 3.90 | 3.90 | 10.20 | 10.20 |
| Cash at Bank and in Hand | 43.20 | 74.00 | 74.00 | 31.00 | 31.00 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 15.70 | 12.10 | 12.10 | 10.70 | 10.70 |
| Total Current Assets | 64.20 | 90.00 | 90.00 | 51.90 | 51.90 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 71.10 | 116.80 | 116.80 | 115.60 | 115.60 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 5.70 | 0.40 | 0.40 | 0.80 | 0.80 |
| Other Current Liabilities | 21.60 | 28.10 | 28.10 | 26.80 | 26.80 |
| Total Current Liabilities | 27.30 | 28.50 | 28.50 | 27.60 | 27.60 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.10 | 0.30 | 0.30 | 1.50 | 1.50 |
| Provisions | 0.10 | 0.20 | 0.20 | 4.40 | 4.40 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.20 | 0.50 | 0.50 | 5.90 | 5.90 |
| | | | | | |
| Net Assets | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.10 | 3.10 | 3.10 | 3.10 | 3.10 |
| Share Premium Account | 177.40 | 177.40 | 177.40 | 177.40 | 177.40 |
| Other Reserves | 1.80 | 4.00 | 4.00 | 5.10 | 5.10 |
| Retained Earnings | (138.70) | (96.70) | (96.70) | (103.50) | (103.50) |
| Shareholders Funds | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 43.60 | 87.80 | 87.80 | 82.10 | 82.10 |
| | | | | | |
| | 29 Apr '22 | 30 Apr '21 | 29 Apr '21 | 30 Apr '20 | 29 Apr '20 |
|---|
| Operating Margin | (42.00%) | 10.12% | 10.12% | 10.56% | 10.56% |
| Return on Capital Employed | (71.88%) | 9.99% | 9.99% | (11.38%) | (11.38%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 102.80 | 102.80 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 12.45p | 26.47p | 26.47p | 14.15p | 14.15p |