Less Ads, More Data, More Tools Register for FREE

Pin to quick picksOsirium Tech Fundamentals (OSI)

  • This share is currently suspended. It was suspended at a price of 2.20
  • There is currently no data for OSI

OSI Fundamentals

StandardIFRSIFRSIFRSIFRSIFRS
      
 MillionsMillionsMillionsMillionsMillions
Income Statement31 Dec '2231 Dec '2131 Dec '2031 Dec '1931 Dec '18
Revenue1.921.471.431.170.96
Operating Profit / Loss(3.36)(3.23)(2.87)(3.40)(2.67)
Net Interest(0.23)(0.20)(0.22)(0.05)n/a
Pre Tax Profit(3.59)(3.43)(3.09)(3.45)(2.68)
Post Tax Profit(2.94)(2.83)(2.50)(2.83)(2.27)
Profit for the Period(2.94)(2.83)(2.50)(2.83)(2.27)
Equity Holders of Parent Company(2.94)(2.83)(2.50)(2.83)(2.27)
Minority Interestsn/an/an/an/an/a
      
Continuing EPS     
Earnings per Share (Basic)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
Earnings per Share (Diluted)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
Earnings per Share (Adjusted)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
Continuing and Discontinued EPS     
Earnings per Share (Basic)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
Earnings per Share (Diluted)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
Earnings per Share (Adjusted)(6.00p)(11.00p)(13.00p)(19.00p)(17.00p)
      
Dividend per Sharen/an/an/an/an/a
      
 MillionsMillionsMillionsMillionsMillions
Balance Sheet31 Dec '2231 Dec '2131 Dec '2031 Dec '1931 Dec '18
Non-Current Assets     
Intangible Assets3.753.563.342.942.31
Property, Plant and Equipment0.250.090.150.190.05
Investmentsn/an/an/an/an/a
Investment Propertiesn/an/an/an/an/a
Other Financial Assetsn/an/an/an/an/a
Other Non-Current Assetsn/an/an/an/an/a
Total Non-Current Assets4.013.653.493.122.36
      
Current Assets     
Inventoriesn/an/an/an/an/a
Trade and Other Receivables0.911.080.820.980.75
Cash at Bank and in Hand1.080.381.483.852.39
Current Asset Investmentsn/an/an/an/an/a
Other Current Assetsn/an/an/an/an/a
Total Current Assets1.991.472.304.843.14
      
Other Assetsn/an/an/an/an/a
Total Assets5.995.125.797.965.49
      
Current Liabilities     
Borrowings0.050.020.050.03n/a
Other Current Liabilities3.312.162.091.891.17
Total Current Liabilities3.352.172.141.921.17
      
Net Current Assetsn/an/an/an/an/a
      
Non-Current Liabilities     
Borrowings3.122.712.522.42n/a
Provisionsn/an/an/an/an/a
Other Non-Current Liabilitiesn/an/an/an/an/a
Total Non-Current Liabilities3.122.712.522.42n/a
      
Net Assets(0.48)0.231.133.624.00
      
Capital and Reserves     
Share Capital1.230.290.190.190.14
Share Premium Account13.7512.4610.6410.648.97
Other Reserves4.784.774.754.744.35
Retained Earnings(20.24)(17.29)(14.46)(11.96)(9.13)
Shareholders Funds(0.48)0.231.133.624.32
      
Minority Interests / Other Equityn/an/an/an/an/a
Total Equity(0.48)0.231.133.624.00
      
 31 Dec '2231 Dec '2131 Dec '2031 Dec '1931 Dec '18
Operating Margin(174.54%)(219.11%)(200.70%)(290.60%)(278.13%)
Return on Capital Employed315.06%538.04%(788.55%)(108.41%)(158.58%)
Dividend Covern/an/an/an/an/a
Dividend Yieldn/an/an/an/an/a
PE Ration/an/an/an/an/a
PEGn/an/an/an/an/a
Dividend per Share Growthn/an/an/an/an/a
Net Asset Value per Share(3.45p)(2.71p)(1.80p)0.56p1.38p