| Standard | IFRS | IFRS |
|---|
| | | |
| | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 |
|---|
| Revenue | 3.37 | 3.01 |
| Operating Profit / Loss | (2.65) | (2.69) |
| Net Interest | (0.07) | (0.21) |
| Pre Tax Profit | (3.48) | (2.90) |
| Post Tax Profit | (3.41) | (2.84) |
| Profit for the Period | (3.41) | (2.84) |
| Equity Holders of Parent Company | (3.41) | (2.84) |
| Minority Interests | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (3.10EUX) | (4.40EUX) |
| Earnings per Share (Diluted) | (3.10EUX) | (4.40EUX) |
| Earnings per Share (Adjusted) | (3.10EUX) | (4.40EUX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (3.10EUX) | (4.40EUX) |
| Earnings per Share (Diluted) | (3.10EUX) | (4.40EUX) |
| Earnings per Share (Adjusted) | (3.10EUX) | (4.40EUX) |
| | | | | | |
| Dividend per Share | n/a | n/a |
| | | | | | |
| | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.18 | 0.02 |
| Property, Plant and Equipment | 0.44 | 0.57 |
| Investments | n/a | n/a |
| Investment Properties | n/a | n/a |
| Other Financial Assets | n/a | 0.00 |
| Other Non-Current Assets | 0.05 | n/a |
| Total Non-Current Assets | 0.67 | 0.59 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 1.45 | 0.63 |
| Trade and Other Receivables | 1.67 | 1.31 |
| Cash at Bank and in Hand | 2.60 | 1.19 |
| Current Asset Investments | n/a | n/a |
| Other Current Assets | n/a | n/a |
| Total Current Assets | 5.72 | 3.14 |
| | | | | | |
| Other Assets | n/a | n/a |
| Total Assets | 6.39 | 3.72 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.05 | 2.86 |
| Other Current Liabilities | 0.38 | 0.44 |
| Total Current Liabilities | 0.43 | 3.30 |
| | | | | | |
| Net Current Assets | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | 0.08 |
| Provisions | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a |
| Total Non-Current Liabilities | n/a | 0.08 |
| | | | | | |
| Net Assets | 5.97 | 0.35 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.48 | 0.76 |
| Share Premium Account | 8.11 | n/a |
| Other Reserves | 27.19 | 26.99 |
| Retained Earnings | (30.81) | (27.40) |
| Shareholders Funds | 5.97 | 0.35 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a |
| Total Equity | 5.97 | 0.35 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 |
|---|
| Operating Margin | (78.65%) | (89.36%) |
| Return on Capital Employed | (58.52%) | (82.31%) |
| Dividend Cover | n/a | n/a |
| Dividend Yield | n/a | n/a |
| PE Ratio | n/a | n/a |
| PEG | n/a | n/a |
| Dividend per Share Growth | n/a | n/a |
| Net Asset Value per Share | €0.05 | €0.00 |