| TIDM | NXR |
|---|---|
| Ticker Code | NXR.L |
| ISIN | GB00BYYJL418 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX501010 |
| Year End | 30-Mar-25 |
| Shares in Issue | 89.89m |
|---|---|
| Market Cap. | £258.87m |
| Market Size | 1,500 |
| PE Ratio | 73.84615 |
| Earnings | 3.90 |
| Dividend | 10.30 |
| Yield | 3.576% |
| # of Trades | 90 |
|---|---|
| Vol Sold | 50,475 |
| Vol Bought | 16,411 |
| 52 Week High | 370.00 |
| 52 Week High Date | 29-Jan-2026 |
| 52 Week Low | 240.00 |
| 52 Week Low Date | 30-May-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Revenue | 368.10 | 392.10 | 441.00 | 396.30 | 324.20 |
| Operating Profit / Loss | 8.30 | 39.90 | 27.50 | 36.20 | 24.90 |
| Net Interest | (7.10) | (8.10) | (5.80) | (3.20) | (5.40) |
| Pre Tax Profit | 2.00 | 32.60 | 21.70 | 33.00 | 18.50 |
| Post Tax Profit | 3.50 | 26.80 | 16.80 | 25.70 | 15.00 |
| Profit for the Period | 3.50 | 26.80 | 16.80 | 25.70 | 15.00 |
| Equity Holders of Parent Company | 3.50 | 26.80 | 16.80 | 25.70 | n/a |
| Minority Interests | n/a | n/a | n/a | n/a | 15.00 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.90p | 30.10p | 19.10p | 31.80p | 18.60p |
| Earnings per Share (Diluted) | 3.90p | 29.80p | 18.80p | 31.20p | 18.60p |
| Earnings per Share (Adjusted) | 32.60p | 32.40p | 38.00p | 38.90p | 31.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.90p | 30.10p | 19.10p | 31.80p | 18.60p |
| Earnings per Share (Diluted) | 3.90p | 29.80p | 18.80p | 31.20p | 18.60p |
| Earnings per Share (Adjusted) | 32.60p | 32.40p | 38.00p | 38.90p | 31.20p |
| Dividend per Share | 10.40p | 10.20p | 10.20p | 10.00p | 8.20p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
| Non-Current Assets | |||||
| Intangible Assets | 153.50 | 161.20 | 167.10 | 90.30 | 93.60 |
| Property, Plant and Equipment | 38.50 | 46.10 | 44.80 | 48.90 | 47.60 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 8.20 | 17.20 | 14.90 | 19.60 | n/a |
| Total Non-Current Assets | 200.20 | 224.50 | 226.80 | 158.80 | 141.20 |
| Current Assets | |||||
| Inventories | 88.20 | 97.40 | 103.90 | 100.60 | 78.10 |
| Trade and Other Receivables | 71.70 | 72.60 | 83.30 | 71.10 | 64.60 |
| Cash at Bank and in Hand | 22.70 | 30.80 | 29.00 | 27.40 | 28.30 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 5.20 | n/a | n/a | 1.60 | n/a |
| Total Current Assets | 187.80 | 200.80 | 216.20 | 200.70 | 171.00 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 388.00 | 425.30 | 443.00 | 359.50 | 312.20 |
| Current Liabilities | |||||
| Borrowings | 6.50 | 6.30 | 6.10 | 5.70 | 5.40 |
| Other Current Liabilities | 88.70 | 92.90 | 106.60 | 105.10 | 98.70 |
| Total Current Liabilities | 95.20 | 99.20 | 112.70 | 110.80 | 104.10 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 73.60 | 84.00 | 97.50 | 37.10 | 36.60 |
| Provisions | 11.10 | 15.10 | 16.20 | 11.00 | 4.50 |
| Other Non-Current Liabilities | 0.20 | 4.60 | 6.20 | 0.30 | 18.60 |
| Total Non-Current Liabilities | 84.90 | 103.70 | 119.90 | 48.40 | 59.70 |
| Net Assets | 207.90 | 222.40 | 210.40 | 200.30 | 148.40 |
| Capital and Reserves | |||||
| Share Capital | 8.90 | 8.90 | 8.90 | 8.10 | 8.10 |
| Share Premium Account | 47.60 | 47.60 | 47.60 | 30.30 | 30.20 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | 151.40 | 165.90 | 153.90 | 161.90 | 110.10 |
| Shareholders Funds | 207.90 | 222.40 | 210.40 | 200.30 | 148.40 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 207.90 | 222.40 | 210.40 | 200.30 | 148.40 |
| 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | |
| Operating Margin | 2.25% | 10.18% | 6.24% | 9.13% | 7.68% |
| Return on Capital Employed | 6.25% | 24.43% | 16.86% | 22.10% | 23.59% |
| Dividend Cover | 3.13 | 3.18 | 3.73 | 3.89 | 3.80 |
| Dividend Yield | 4.50 | 5.50 | 5.50 | 3.90 | 3.10 |
| PE Ratio | 7.10 | 5.70 | 4.90 | 6.60 | 8.60 |
| PEG | n/a | n/a | 0.30 | 3.30 | n/a |
| Dividend per Share Growth | n/a | (1.92%) | n/a | (1.96%) | n/a |
| Net Asset Value per Share | 60.57p | 68.14p | 48.21p | 122.47p | 67.75p |