| TIDM | NIOX |
|---|---|
| Ticker Code | NIOX.L |
| ISIN | GB00BJVD3B28 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX201020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 420.70m |
|---|---|
| Market Cap. | £258.31m |
| Market Size | 20,000 |
| PE Ratio | 36.33136 |
| Earnings | 1.69 |
| Dividend | 1.25 |
| Yield | 2.036% |
| # of Trades | 70 |
|---|---|
| Vol Sold | 97,590 |
| Vol Bought | 1,235,103 |
| 52 Week High | 77.60 |
| 52 Week High Date | 29-Aug-2025 |
| 52 Week Low | 54.00 |
| 52 Week Low Date | 02-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 41.80 | 36.80 | 31.30 | 27.90 | 23.90 |
| Operating Profit / Loss | 7.70 | 4.60 | 1.80 | (4.30) | (17.30) |
| Net Interest | 0.70 | 0.60 | n/a | (0.30) | n/a |
| Pre Tax Profit | 7.80 | 4.10 | 10.50 | (2.10) | (18.40) |
| Post Tax Profit | 3.40 | 9.50 | 14.10 | 2.30 | (26.80) |
| Profit for the Period | 3.70 | 10.70 | 16.10 | 3.60 | (33.50) |
| Equity Holders of Parent Company | 3.70 | 10.70 | 16.10 | 3.60 | (33.50) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.81p | 2.26p | 3.36p | 0.55p | (7.00p) |
| Earnings per Share (Diluted) | 0.76p | 2.11p | 3.19p | 0.53p | (7.00p) |
| Earnings per Share (Adjusted) | 2.27p | 3.87p | 2.73p | 0.55p | (7.00p) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.88p | 2.55p | 3.84p | 0.87p | (9.00p) |
| Earnings per Share (Diluted) | 0.83p | 2.38p | 3.63p | 0.83p | (9.00p) |
| Earnings per Share (Adjusted) | 2.34p | 4.16p | 3.21p | 0.87p | (9.00p) |
| Dividend per Share | n/a | 3.50p | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 27.80 | 32.80 | 37.10 | 42.10 | 50.40 |
| Property, Plant and Equipment | 1.70 | 1.40 | 1.10 | 1.40 | 1.40 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 17.80 | 23.80 | 28.90 | 23.10 | 21.60 |
| Total Non-Current Assets | 47.30 | 58.00 | 67.10 | 66.60 | 73.40 |
| Current Assets | |||||
| Inventories | 4.00 | 4.80 | 4.10 | 2.70 | 4.00 |
| Trade and Other Receivables | 6.20 | 8.80 | 7.90 | 4.50 | 18.30 |
| Cash at Bank and in Hand | 10.90 | 19.90 | 19.40 | 12.60 | 7.40 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 21.10 | 33.50 | 31.40 | 19.80 | 29.70 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 68.40 | 91.50 | 98.50 | 86.40 | 103.10 |
| Current Liabilities | |||||
| Borrowings | 0.70 | 0.60 | 0.60 | 0.40 | 0.80 |
| Other Current Liabilities | 7.40 | 6.60 | 8.60 | 10.40 | 25.90 |
| Total Current Liabilities | 8.10 | 7.20 | 9.20 | 10.80 | 26.70 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.80 | 0.50 | 0.40 | 0.90 | 0.80 |
| Provisions | n/a | n/a | 7.00 | 7.90 | 9.50 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.80 | 0.50 | 7.40 | 8.80 | 10.30 |
| Net Assets | 59.50 | 83.80 | 81.90 | 66.80 | 66.10 |
| Capital and Reserves | |||||
| Share Capital | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Share Premium Account | 0.20 | 0.10 | 640.30 | 640.30 | 635.40 |
| Other Reserves | 15.60 | 18.20 | 15.70 | 16.70 | 24.50 |
| Retained Earnings | 43.40 | 65.20 | (574.40) | (590.50) | (594.10) |
| Shareholders Funds | 59.50 | 83.80 | 81.90 | 66.80 | 66.10 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 59.50 | 83.80 | 81.90 | 66.80 | 66.10 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 18.42% | 12.50% | 5.75% | (15.41%) | (72.38%) |
| Return on Capital Employed | 21.39% | 6.72% | 19.89% | (5.31%) | (68.66%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 27.80 | 17.30 | 13.40 | 73.80 | n/a |
| PEG | n/a | 0.40 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 7.47p | 12.20p | 10.72p | 5.91p | 3.76p |