| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Revenue | 0.50 | 0.19 | 0.57 | 1.81 | 0.82 |
| Operating Profit / Loss | (7.28) | (1.54) | (1.99) | (2.44) | (1.35) |
| Net Interest | (0.01) | (0.01) | n/a | n/a | (0.01) |
| Pre Tax Profit | (7.29) | (1.55) | (1.99) | (2.45) | (1.36) |
| Post Tax Profit | (7.29) | (1.55) | (2.13) | (2.45) | (1.36) |
| Profit for the Period | (7.29) | (1.55) | (2.13) | (2.45) | (1.36) |
| Equity Holders of Parent Company | (7.29) | (1.55) | (2.13) | (2.45) | (1.36) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.04AUX) | (0.02AUX) | 0.03AUX | (0.06AUX) | (0.05AUX) |
| Earnings per Share (Diluted) | (0.04AUX) | (0.02AUX) | 0.03AUX | (0.06AUX) | (0.04AUX) |
| Earnings per Share (Adjusted) | (0.04AUX) | (0.02AUX) | 0.03AUX | (0.06AUX) | (0.05AUX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.06AUX) | (0.02AUX) | 0.04AUX | (0.06AUX) | (0.05AUX) |
| Earnings per Share (Diluted) | (0.06AUX) | (0.02AUX) | 0.04AUX | (0.06AUX) | (0.04AUX) |
| Earnings per Share (Adjusted) | (0.06AUX) | (0.02AUX) | 0.04AUX | (0.06AUX) | (0.05AUX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 1.42 | 1.24 | 0.71 |
| Property, Plant and Equipment | 1.11 | 5.19 | 0.01 | 0.01 | 0.01 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 5.78 | 4.15 | 3.33 |
| Total Non-Current Assets | 1.11 | 5.19 | 7.21 | 5.39 | 4.04 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.15 | 0.14 | 0.86 | 0.79 | 0.17 |
| Cash at Bank and in Hand | 3.94 | 0.87 | 0.52 | 2.35 | 2.29 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.03 | 3.25 | 0.08 | 0.07 | 1.22 |
| Total Current Assets | 4.13 | 4.26 | 1.46 | 3.21 | 3.68 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 5.24 | 9.45 | 8.67 | 8.60 | 7.72 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.88 | 2.33 | 1.20 | 1.14 | 0.40 |
| Total Current Liabilities | 0.88 | 2.33 | 1.20 | 1.14 | 0.40 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 0.04 | 0.09 | 0.18 | 0.04 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | 0.15 | n/a |
| Total Non-Current Liabilities | 0.04 | 0.09 | 0.18 | 0.18 | n/a |
| | | | | | |
| Net Assets | 4.32 | 7.04 | 7.29 | 7.28 | 7.32 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 49.70 | 42.40 | 40.68 | 38.74 | 36.70 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 1.35 | 1.05 | 0.91 | 0.71 | 0.44 |
| Retained Earnings | (46.74) | (36.42) | (34.30) | (32.17) | (29.81) |
| Shareholders Funds | 4.32 | 7.04 | 7.29 | 7.28 | 7.32 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 4.32 | 7.04 | 7.29 | 7.28 | 7.32 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
|---|
| Operating Margin | (1,445.76%) | (827.03%) | (348.29%) | (134.81%) | (165.25%) |
| Return on Capital Employed | (167.06%) | (21.62%) | (32.95%) | (40.18%) | (20.39%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 2.50 | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.00AUD | 0.00AUD | 0.00AUD | 0.00AUD | 0.00AUD |