| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (1.59) | (1.67) | (1.85) | (0.81) | (0.58) |
| Net Interest | (0.04) | (0.10) | (0.01) | n/a | n/a |
| Pre Tax Profit | (1.45) | (2.22) | (1.86) | (0.81) | (0.58) |
| Post Tax Profit | (1.45) | (2.22) | (1.86) | (0.81) | (0.58) |
| Profit for the Period | (1.45) | (2.22) | (1.86) | (0.81) | (0.58) |
| Equity Holders of Parent Company | (1.45) | (2.22) | (1.86) | (0.81) | (0.58) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (12.00p) | (19.00p) | (22.00p) | (22.00p) | (26.24p) |
| Earnings per Share (Diluted) | (12.00p) | (19.00p) | (22.00p) | (18.00p) | (17.89p) |
| Earnings per Share (Adjusted) | (12.00p) | (19.00p) | (22.00p) | (22.00p) | (26.24p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (12.00p) | (19.00p) | (22.00p) | (22.00p) | (26.24p) |
| Earnings per Share (Diluted) | (12.00p) | (19.00p) | (22.00p) | (18.00p) | (17.89p) |
| Earnings per Share (Adjusted) | (12.00p) | (19.00p) | (22.00p) | (22.00p) | (26.24p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.58 | 0.58 | 0.58 | 0.67 | 0.67 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 1.04 | 0.86 | 1.27 | 0.47 | 0.13 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | 0.08 |
| Total Non-Current Assets | 1.61 | 1.44 | 1.84 | 1.14 | 0.88 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.07 | 0.58 | 1.09 | 0.03 | 0.09 |
| Cash at Bank and in Hand | 0.01 | 0.02 | 0.05 | 0.06 | 0.14 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.08 | 0.61 | 1.14 | 0.09 | 0.22 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.69 | 2.04 | 2.98 | 1.23 | 1.11 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 2.91 | 1.83 | 0.65 | 1.05 | 0.21 |
| Total Current Liabilities | 2.91 | 1.83 | 0.65 | 1.05 | 0.21 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.02 | 0.03 | 0.02 | 0.03 | n/a |
| Total Non-Current Liabilities | 0.02 | 0.03 | 0.02 | 0.03 | n/a |
| | | | | | |
| Net Assets | (1.25) | 0.19 | 2.31 | 0.15 | 0.89 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.36 | 0.36 | 0.35 | 0.27 | 0.27 |
| Share Premium Account | 6.50 | 6.50 | 6.42 | 2.48 | 2.41 |
| Other Reserves | 0.04 | 0.02 | n/a | n/a | n/a |
| Retained Earnings | (8.14) | (6.69) | (4.47) | (2.61) | (1.80) |
| Shareholders Funds | (1.25) | 0.19 | 2.31 | 0.15 | 0.89 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (1.25) | 0.19 | 2.31 | 0.15 | 0.89 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 77.60% | 546.81% | (106.80%) | 156.17% | (308.23%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.15p) | (0.03p) | 0.14p | (0.04p) | 0.02p |