| TIDM | MIDW |
|---|---|
| Ticker Code | MIDW.L |
| ISIN | GB00BYSXWW41 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX502050 |
| Year End | 31-Dec-24 |
| Shares in Issue | 103.21m |
|---|---|
| Market Cap. | £138.51m |
| Market Size | 1,500 |
| PE Ratio | -6.122263 |
| Earnings | -21.92 |
| Dividend | 9.25 |
| Yield | 6.893% |
| # of Trades | 73 |
|---|---|
| Vol Sold | 20,808 |
| Vol Bought | 45,008 |
| 52 Week High | 245.00 |
| 52 Week High Date | 28-Jul-2025 |
| 52 Week Low | 131.80 |
| 52 Week Low Date | 11-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 1,317.01 | 1,295.08 | 1,204.05 | 855.97 | 711.75 |
| Operating Profit / Loss | 24.13 | 41.58 | 35.05 | 20.98 | 7.09 |
| Net Interest | (10.53) | (9.55) | (10.14) | (2.08) | (8.09) |
| Pre Tax Profit | 22.31 | 36.55 | 24.92 | 18.89 | (0.99) |
| Post Tax Profit | 16.96 | 28.93 | 16.86 | 13.47 | (3.39) |
| Profit for the Period | 16.96 | 28.93 | 16.85 | 13.47 | (3.39) |
| Equity Holders of Parent Company | 16.03 | 26.82 | 15.29 | 12.43 | (3.75) |
| Minority Interests | 0.93 | 2.11 | 1.56 | 1.04 | 0.36 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 15.69p | 27.98p | 17.32p | 14.11p | (4.32p) |
| Earnings per Share (Diluted) | 15.18p | 27.06p | 16.74p | 13.76p | (4.32p) |
| Earnings per Share (Adjusted) | 26.24p | 37.46p | 36.08p | 25.63p | 11.20p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 15.69p | 27.98p | 17.32p | 14.11p | (4.32p) |
| Earnings per Share (Diluted) | 15.18p | 27.06p | 16.74p | 13.76p | (4.32p) |
| Earnings per Share (Adjusted) | 26.24p | 37.46p | 36.08p | 25.63p | 11.20p |
| Dividend per Share | 13.00p | 16.50p | 15.00p | 14.10p | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 183.97 | 168.23 | 111.77 | 73.14 | 58.98 |
| Property, Plant and Equipment | 38.75 | 37.69 | 36.52 | 31.62 | 28.31 |
| Investments | 0.39 | 0.30 | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 1.61 | 2.03 | n/a | n/a | n/a |
| Other Non-Current Assets | 0.15 | 0.62 | 2.57 | 2.72 | 2.39 |
| Total Non-Current Assets | 224.86 | 208.86 | 150.85 | 107.48 | 89.67 |
| Current Assets | |||||
| Inventories | 174.45 | 165.59 | 159.82 | 125.83 | 84.00 |
| Trade and Other Receivables | 197.56 | 223.83 | 218.61 | 124.26 | 107.08 |
| Cash at Bank and in Hand | 49.16 | 56.13 | 25.86 | 15.48 | 25.48 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 4.63 | 0.05 | 4.63 | 0.49 | 0.02 |
| Total Current Assets | 425.80 | 445.60 | 408.92 | 266.05 | 216.59 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 650.66 | 639.78 | 559.77 | 373.53 | 306.26 |
| Current Liabilities | |||||
| Borrowings | 45.05 | 49.15 | 44.96 | 34.05 | 30.05 |
| Other Current Liabilities | 230.42 | 250.09 | 240.20 | 149.74 | 120.19 |
| Total Current Liabilities | 275.47 | 299.23 | 285.15 | 183.80 | 150.23 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 157.54 | 113.18 | 100.32 | 60.40 | 34.72 |
| Provisions | 22.09 | 22.88 | 14.16 | 7.76 | 9.31 |
| Other Non-Current Liabilities | 6.41 | 8.34 | 26.00 | 7.17 | 5.51 |
| Total Non-Current Liabilities | 186.04 | 144.40 | 140.49 | 75.33 | 49.54 |
| Net Assets | 189.15 | 196.14 | 134.13 | 114.40 | 106.49 |
| Capital and Reserves | |||||
| Share Capital | 1.04 | 1.03 | 0.89 | 0.89 | 0.89 |
| Share Premium Account | 116.96 | 116.96 | 67.05 | 67.05 | 67.05 |
| Other Reserves | (6.52) | (7.83) | 6.78 | (1.89) | 1.97 |
| Retained Earnings | 69.74 | 63.09 | 46.02 | 39.08 | 30.44 |
| Shareholders Funds | 181.22 | 173.25 | 120.74 | 105.12 | 100.34 |
| Minority Interests / Other Equity | 7.93 | 22.89 | 13.40 | 9.28 | 6.15 |
| Total Equity | 189.15 | 196.14 | 134.13 | 114.40 | 106.49 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 1.83% | 3.21% | 2.91% | 2.45% | 1.00% |
| Return on Capital Employed | 14.29% | 21.63% | 19.28% | 14.62% | 5.83% |
| Dividend Cover | 2.02 | 2.27 | 2.41 | 2.31 | n/a |
| Dividend Yield | 4.50 | 3.80 | 3.60 | 1.80 | n/a |
| PE Ratio | 11.10 | 11.70 | 11.70 | 24.50 | 44.60 |
| PEG | n/a | 0.30 | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | 26.92% | (9.09%) | (26.00%) | n/a |
| Net Asset Value per Share | 4.98p | 26.78p | 21.46p | 39.58p | 45.57p |