| TIDM | MHPC |
|---|---|
| Ticker Code | MHPC.L |
| ISIN | US55302T2042 |
| Currency | USD |
| Issue Country | US |
| Sector | NMX451020 |
| Year End | 31-Dec-12 |
| Shares in Issue | 107.04m |
|---|---|
| Market Cap. | $1.04b |
| Market Size | 3,000 |
| PE Ratio | 5.98773 |
| Earnings | 1.63 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 43 |
|---|---|
| Vol Sold | 833 |
| Vol Bought | 1,562 |
| 52 Week High | 10.50 |
| 52 Week High Date | 13-May-2026 |
| 52 Week Low | 4.90 |
| 52 Week Low Date | 05-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | ||
|---|---|---|---|---|---|
| Millions | Millions | Millions | |||
| Income Statement | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
| Revenue | 1,407.52 | 1,229.09 | 944.21 | ||
| Operating Profit / Loss | 380.58 | 320.74 | 256.78 | ||
| Net Interest | (55.96) | (59.56) | (49.63) | ||
| Pre Tax Profit | 318.70 | 262.11 | 217.32 | ||
| Post Tax Profit | 310.92 | 259.36 | 215.45 | ||
| Profit for the Period | 310.92 | 259.36 | 215.45 | ||
| Equity Holders of Parent Company | 297.10 | 243.38 | 205.40 | ||
| Minority Interests | 13.81 | 15.98 | 10.05 | ||
| Continuing EPS | |||||
| Earnings per Share (Basic) | 280.00USX | 226.00USX | 188.00USX | ||
| Earnings per Share (Diluted) | 280.00USX | 226.00USX | 188.00USX | ||
| Earnings per Share (Adjusted) | 280.00USX | 226.00USX | 188.00USX | ||
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 280.00USX | 226.00USX | 188.00USX | ||
| Earnings per Share (Diluted) | 280.00USX | 226.00USX | 188.00USX | ||
| Earnings per Share (Adjusted) | 280.00USX | 226.00USX | 188.00USX | ||
| Dividend per Share | n/a | n/a | n/a | ||
| Millions | Millions | Millions | |||
| Balance Sheet | 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | ||
| Non-Current Assets | |||||
| Intangible Assets | 26.69 | 27.23 | 23.22 | ||
| Property, Plant and Equipment | 1,393.38 | 1,055.25 | 744.97 | ||
| Investments | n/a | n/a | n/a | ||
| Investment Properties | n/a | n/a | n/a | ||
| Other Financial Assets | n/a | n/a | n/a | ||
| Other Non-Current Assets | 66.78 | 53.14 | 86.75 | ||
| Total Non-Current Assets | 1,486.86 | 1,135.61 | 854.93 | ||
| Current Assets | |||||
| Inventories | 274.25 | 182.24 | 132.59 | ||
| Trade and Other Receivables | 272.92 | 202.97 | 161.22 | ||
| Cash at Bank and in Hand | 94.78 | 94.76 | 39.32 | ||
| Current Asset Investments | n/a | n/a | n/a | ||
| Other Current Assets | 359.28 | 328.78 | 385.95 | ||
| Total Current Assets | 1,001.25 | 808.75 | 719.08 | ||
| Other Assets | n/a | n/a | n/a | ||
| Total Assets | 2,488.11 | 1,944.36 | 1,574.01 | ||
| Current Liabilities | |||||
| Borrowings | 323.15 | 189.65 | 173.81 | ||
| Other Current Liabilities | 146.00 | 118.03 | 68.63 | ||
| Total Current Liabilities | 469.15 | 307.68 | 242.44 | ||
| Net Current Assets | n/a | n/a | n/a | ||
| Non-Current Liabilities | |||||
| Borrowings | 816.95 | 708.67 | 658.70 | ||
| Provisions | 3.35 | 2.21 | 2.50 | ||
| Other Non-Current Liabilities | n/a | n/a | n/a | ||
| Total Non-Current Liabilities | 820.30 | 710.87 | 661.20 | ||
| Net Assets | 1,198.66 | 925.81 | 670.37 | ||
| Capital and Reserves | |||||
| Share Capital | 284.50 | 284.50 | 284.50 | ||
| Share Premium Account | n/a | n/a | (40.55) | ||
| Other Reserves | (101.77) | (83.00) | (39.41) | ||
| Retained Earnings | 976.92 | 679.82 | 436.44 | ||
| Shareholders Funds | 1,159.66 | 881.32 | 640.98 | ||
| Minority Interests / Other Equity | 39.01 | 44.49 | 29.38 | ||
| Total Equity | 1,198.66 | 925.81 | 670.37 | ||
| 31 Dec '12 | 31 Dec '11 | 31 Dec '10 | |||
| Operating Margin | 27.04% | 26.10% | 27.20% | ||
| Return on Capital Employed | 16.18% | 17.88% | 18.01% | ||
| Dividend Cover | n/a | n/a | n/a | ||
| Dividend Yield | n/a | n/a | n/a | ||
| PE Ratio | 5.60 | 4.70 | 9.10 | ||
| PEG | 0.20 | 0.20 | n/a | ||
| Dividend per Share Growth | n/a | n/a | n/a | ||
| Net Asset Value per Share | $11.09 | $8.50 | $6.12 |