| TIDM | MGCI |
|---|---|
| Ticker Code | MGCI.L |
| ISIN | GB00BFYYL325 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX302040 |
| Year End | 31-Dec-25 |
| Shares in Issue | 205.54m |
|---|---|
| Market Cap. | £187.04m |
| Market Size | 3,000 |
| PE Ratio | 15.50256 |
| Earnings | 5.87 |
| Dividend | 7.86 |
| Yield | 8.637% |
| # of Trades | 52 |
|---|---|
| Vol Sold | 8,680 |
| Vol Bought | 19,306 |
| 52 Week High | 96.80 |
| 52 Week High Date | 17-Jul-2025 |
| 52 Week Low | 86.00 |
| 52 Week Low Date | 17-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 11.55 | 10.52 | 10.70 | 7.53 | 5.56 |
| Operating Profit / Loss | 9.46 | 8.66 | 13.46 | 6.17 | 4.00 |
| Net Interest | (0.13) | (0.11) | (0.15) | (0.20) | (0.12) |
| Pre Tax Profit | 9.34 | 8.55 | 13.31 | 5.97 | 3.88 |
| Post Tax Profit | 9.34 | 8.55 | 13.31 | 5.97 | 3.88 |
| Profit for the Period | 9.34 | 8.55 | 13.31 | 5.97 | 3.88 |
| Equity Holders of Parent Company | 9.34 | 8.55 | 13.31 | 5.97 | 3.88 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Earnings per Share (Diluted) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Earnings per Share (Adjusted) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Earnings per Share (Diluted) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Earnings per Share (Adjusted) | 5.28p | 6.01p | 9.39p | 4.21p | 2.70p |
| Dividend per Share | 7.62p | 8.53p | 7.96p | 5.35p | 4.04p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 179.37 | 135.30 | 133.39 | 137.58 | 139.50 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 179.37 | 135.30 | 133.39 | 137.58 | 139.50 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 2.03 | 1.86 | 2.53 | 2.10 | 1.24 |
| Cash at Bank and in Hand | 6.52 | 3.45 | 2.84 | 3.67 | 3.47 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.35 | 0.26 | 0.29 | 0.86 | 0.63 |
| Total Current Assets | 8.90 | 5.57 | 5.65 | 6.63 | 5.35 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 188.27 | 140.87 | 139.04 | 144.22 | 144.85 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 2.50 | 0.88 | 3.76 | 9.11 | 1.09 |
| Total Current Liabilities | 2.50 | 0.88 | 3.76 | 9.11 | 1.09 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 185.77 | 140.00 | 135.28 | 135.11 | 143.76 |
| Capital and Reserves | |||||
| Share Capital | 2.00 | 1.47 | 1.45 | 1.45 | 1.45 |
| Share Premium Account | 93.23 | 44.62 | 42.26 | 42.26 | 42.22 |
| Other Reserves | 88.06 | 91.66 | 89.33 | 89.50 | 99.14 |
| Retained Earnings | 2.48 | 2.25 | 2.25 | 1.90 | 0.95 |
| Shareholders Funds | 185.77 | 140.00 | 135.28 | 135.11 | 143.76 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 185.77 | 140.00 | 135.28 | 135.11 | 143.76 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 81.98% | 82.35% | 125.79% | 81.97% | 71.91% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | 0.69 | 0.70 | 1.18 | 0.79 | 0.67 |
| Dividend Yield | 8.00 | 8.80 | 8.70 | 5.80 | 4.10 |
| PE Ratio | 18.00 | 16.10 | 9.70 | 21.90 | 36.90 |
| PEG | n/a | n/a | 0.10 | 0.40 | n/a |
| Dividend per Share Growth | (10.67%) | 7.16% | 48.79% | 32.43% | (5.61%) |
| Net Asset Value per Share | 90.38p | 68.11p | 65.82p | 65.73p | 69.94p |