| TIDM | MCON |
|---|---|
| Ticker Code | MCON.L |
| ISIN | IE00BD64C665 |
| Currency | GBX |
| Issue Country | IE |
| Sector | NMX502040 |
| Year End | 31-Dec-24 |
| Shares in Issue | 212.47m |
|---|---|
| Market Cap. | £123.23m |
| Market Size | 1,500 |
| PE Ratio | 25.57389 |
| Earnings | 2.267938 |
| Dividend | 1.811541 |
| Yield | 3.123% |
| # of Trades | 2 |
|---|---|
| Vol Sold | 3,339 |
| Vol Bought | 0 |
| 52 Week High | 61.50 |
| 52 Week High Date | 27-Mar-2026 |
| 52 Week Low | 30.00 |
| 52 Week Low Date | 30-Jul-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 145.87 | 156.93 | 170.01 | 144.36 | 129.90 |
| Operating Profit / Loss | 5.51 | 12.29 | 19.75 | 18.11 | 18.25 |
| Net Interest | (2.29) | (2.38) | (1.45) | (0.91) | (0.81) |
| Pre Tax Profit | 3.32 | 8.90 | 18.73 | 17.83 | 17.07 |
| Post Tax Profit | 1.77 | 7.47 | 14.70 | 14.60 | 14.39 |
| Profit for the Period | 1.77 | 7.47 | 14.70 | 14.60 | 14.39 |
| Equity Holders of Parent Company | 1.77 | 7.47 | 14.70 | 14.60 | 14.22 |
| Minority Interests | n/a | n/a | n/a | n/a | 0.17 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 160.00EUX | (77.00EUX) | 692.00EUX | 6.87EUX | 6.72EUX |
| Earnings per Share (Diluted) | 157.00EUX | (75.00EUX) | 685.00EUX | 6.69EUX | 6.57EUX |
| Earnings per Share (Adjusted) | 160.00EUX | (77.00EUX) | 692.00EUX | 6.87EUX | 6.72EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 83.00EUX | 352.00EUX | 692.00EUX | 6.87EUX | 6.72EUX |
| Earnings per Share (Diluted) | 82.00EUX | 350.00EUX | 685.00EUX | 6.69EUX | 6.57EUX |
| Earnings per Share (Adjusted) | 83.00EUX | 352.00EUX | 692.00EUX | 6.87EUX | 6.72EUX |
| Dividend per Share | €0.02 | €0.02 | €0.02 | €0.02 | €0.02 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 40.10 | 40.62 | 40.11 | 40.16 | 36.99 |
| Property, Plant and Equipment | 50.95 | 54.76 | 53.00 | 50.66 | 45.82 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 2.55 | 2.66 | 2.05 | 1.08 | 1.09 |
| Total Non-Current Assets | 93.59 | 98.05 | 95.16 | 91.89 | 83.90 |
| Current Assets | |||||
| Inventories | 67.33 | 69.73 | 76.91 | 63.05 | 53.02 |
| Trade and Other Receivables | 34.25 | 30.23 | 23.87 | 25.11 | 24.83 |
| Cash at Bank and in Hand | 15.03 | 20.48 | 15.94 | 19.05 | 17.05 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.49 | 1.01 | 13.03 | 9.34 | 0.31 |
| Total Current Assets | 117.10 | 121.44 | 129.75 | 116.55 | 95.20 |
| Other Assets | 0.75 | n/a | n/a | n/a | n/a |
| Total Assets | 211.44 | 219.50 | 224.92 | 208.44 | 179.10 |
| Current Liabilities | |||||
| Borrowings | 13.91 | 14.08 | 14.97 | 11.20 | 6.82 |
| Other Current Liabilities | 17.88 | 20.10 | 24.60 | 23.12 | 17.49 |
| Total Current Liabilities | 31.80 | 34.18 | 39.58 | 34.33 | 24.32 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 23.77 | 26.03 | 26.97 | 23.26 | 14.79 |
| Provisions | 1.53 | 2.10 | 2.05 | 1.62 | 1.83 |
| Other Non-Current Liabilities | 2.03 | 2.93 | 2.54 | 5.08 | 5.23 |
| Total Non-Current Liabilities | 27.33 | 31.06 | 31.56 | 29.96 | 21.85 |
| Net Assets | 152.31 | 154.25 | 153.79 | 144.15 | 132.94 |
| Capital and Reserves | |||||
| Share Capital | 2.12 | 2.12 | 2.12 | 2.12 | 2.12 |
| Share Premium Account | 67.65 | 67.65 | 67.65 | 67.65 | 67.65 |
| Other Reserves | (22.22) | (22.98) | (20.43) | (19.83) | (23.13) |
| Retained Earnings | 104.76 | 107.46 | 104.45 | 94.21 | 86.30 |
| Shareholders Funds | 152.31 | 154.25 | 153.79 | 144.15 | 132.94 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 152.31 | 154.25 | 153.79 | 144.15 | 132.94 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 3.77% | 7.83% | 11.62% | 12.54% | 14.05% |
| Return on Capital Employed | 3.70% | 7.24% | 12.80% | 13.37% | 14.98% |
| Dividend Cover | 76.19 | (36.67) | 329.52 | 3.27 | 3.20 |
| Dividend Yield | 4.60 | 3.10 | 2.00 | 1.50 | 1.70 |
| PE Ratio | 0.30 | n/a | 0.20 | 20.10 | 17.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | €0.53 | €0.53 | €0.54 | €0.49 | €0.45 |