| TIDM | LSL |
|---|---|
| Ticker Code | LSL.L |
| ISIN | GB00B1G5HX72 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX351010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 99.25m |
|---|---|
| Market Cap. | £208.43m |
| Market Size | 1,500 |
| PE Ratio | 12.6506 |
| Earnings | 16.60 |
| Dividend | 11.40 |
| Yield | 5.429% |
| # of Trades | 96 |
|---|---|
| Vol Sold | 25,026 |
| Vol Bought | 171,392 |
| 52 Week High | 334.00 |
| 52 Week High Date | 03-Jul-2025 |
| 52 Week Low | 205.00 |
| 52 Week Low Date | 14-May-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 182.95 | 173.32 | 144.42 | 217.47 | 326.83 |
| Operating Profit / Loss | 22.56 | 21.94 | 4.14 | (21.70) | 72.58 |
| Net Interest | 0.51 | 1.13 | 1.12 | (2.07) | (2.69) |
| Pre Tax Profit | 23.08 | 23.07 | 4.86 | (23.77) | 69.89 |
| Post Tax Profit | 17.08 | 17.82 | 8.03 | (26.79) | 61.90 |
| Profit for the Period | 17.04 | 17.44 | (38.06) | (63.30) | 61.90 |
| Equity Holders of Parent Company | 16.96 | 17.41 | (38.00) | (63.21) | 61.94 |
| Minority Interests | 0.08 | 0.03 | (0.06) | (0.09) | (0.04) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 16.60p | 17.40p | 7.90p | (26.00p) | 59.60p |
| Earnings per Share (Diluted) | 16.20p | 17.20p | 7.80p | (26.00p) | 59.20p |
| Earnings per Share (Adjusted) | 24.40p | 21.10p | 7.60p | 27.60p | 37.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 16.60p | 17.00p | (36.90p) | (61.60p) | 59.60p |
| Earnings per Share (Diluted) | 16.20p | 16.70p | (36.60p) | (61.60p) | 59.20p |
| Earnings per Share (Adjusted) | 24.40p | 21.10p | 7.60p | 27.60p | 37.70p |
| Dividend per Share | 11.40p | 11.40p | 11.40p | 11.40p | 11.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 46.74 | 46.72 | 38.32 | 69.69 | 190.47 |
| Property, Plant and Equipment | 7.70 | 6.40 | 6.92 | 15.57 | 37.07 |
| Investments | 15.12 | 12.03 | 11.12 | 5.07 | 1.61 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.96 | 0.76 | 5.41 | 1.04 | n/a |
| Other Non-Current Assets | 1.82 | 0.90 | 2.15 | 0.43 | 6.48 |
| Total Non-Current Assets | 72.34 | 66.81 | 63.91 | 91.81 | 235.63 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 25.03 | 24.16 | 23.21 | 26.61 | 33.83 |
| Cash at Bank and in Hand | 67.05 | 60.66 | 58.11 | 61.22 | 48.46 |
| Current Asset Investments | 0.16 | 0.38 | 1.58 | n/a | n/a |
| Other Current Assets | 16.39 | 15.09 | 2.72 | 57.81 | 1.57 |
| Total Current Assets | 108.63 | 100.30 | 85.62 | 145.64 | 83.86 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 180.97 | 167.11 | 149.52 | 237.45 | 319.49 |
| Current Liabilities | |||||
| Borrowings | 39.25 | 28.26 | 23.14 | 31.41 | 8.52 |
| Other Current Liabilities | 48.69 | 49.64 | 39.71 | 69.62 | 64.98 |
| Total Current Liabilities | 87.94 | 77.90 | 62.85 | 101.03 | 73.50 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | 6.28 | 22.60 |
| Provisions | 7.00 | 5.51 | 5.65 | 4.09 | 5.26 |
| Other Non-Current Liabilities | 4.15 | 3.49 | 5.08 | n/a | n/a |
| Total Non-Current Liabilities | 11.15 | 9.00 | 10.73 | 10.36 | 27.87 |
| Net Assets | 81.88 | 80.21 | 75.94 | 126.05 | 218.12 |
| Capital and Reserves | |||||
| Share Capital | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |
| Share Premium Account | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
| Other Reserves | (8.22) | (4.09) | (3.67) | (24.35) | (13.07) |
| Retained Earnings | 84.46 | 78.73 | 74.09 | 144.13 | 224.83 |
| Shareholders Funds | 82.08 | 80.48 | 76.25 | 125.62 | 217.60 |
| Minority Interests / Other Equity | (0.19) | (0.27) | (0.31) | 0.43 | 0.52 |
| Total Equity | 81.88 | 80.21 | 75.94 | 126.05 | 218.12 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 12.33% | 12.66% | 2.86% | (9.98%) | 22.21% |
| Return on Capital Employed | 27.72% | 32.62% | 5.64% | (22.11%) | 113.34% |
| Dividend Cover | 2.14 | 1.85 | 0.67 | 2.42 | 3.31 |
| Dividend Yield | 4.30 | 3.70 | 4.40 | 4.60 | 2.80 |
| PE Ratio | 10.80 | 14.40 | 33.90 | 9.10 | 10.90 |
| PEG | 0.70 | 0.10 | n/a | n/a | 0.60 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 34.86p | 33.22p | 37.33p | 55.91p | 27.43p |