| Standard | IFRS | IFRS | IFRS |
|---|
| | | | |
| | Millions | Millions | Millions |
| Income Statement | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Revenue | 0.87 | 1.81 | 0.70 |
| Operating Profit / Loss | (6.69) | (6.05) | (6.21) |
| Net Interest | (0.96) | (1.20) | (1.30) |
| Pre Tax Profit | (7.66) | (7.25) | (7.50) |
| Post Tax Profit | (7.64) | (7.38) | (7.50) |
| Profit for the Period | (7.64) | (7.38) | (7.50) |
| Equity Holders of Parent Company | (7.64) | (7.38) | (7.50) |
| Minority Interests | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (16.40USX) | (12.80USX) | n/a |
| Earnings per Share (Diluted) | (16.40USX) | (12.80USX) | n/a |
| Earnings per Share (Adjusted) | (16.40USX) | (12.80USX) | n/a |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (16.40USX) | (12.80USX) | n/a |
| Earnings per Share (Diluted) | (16.40USX) | (12.80USX) | n/a |
| Earnings per Share (Adjusted) | (16.40USX) | (12.80USX) | n/a |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a |
| Investments | 77.64 | 78.04 | n/a |
| Investment Properties | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 115.04 |
| Other Non-Current Assets | n/a | n/a | n/a |
| Total Non-Current Assets | 77.64 | 78.04 | 115.05 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a |
| Trade and Other Receivables | 18.08 | 13.80 | 32.06 |
| Cash at Bank and in Hand | 5.83 | 28.99 | 10.59 |
| Current Asset Investments | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a |
| Total Current Assets | 23.91 | 42.79 | 42.65 |
| | | | | | |
| Other Assets | n/a | n/a | n/a |
| Total Assets | 101.55 | 120.83 | 157.70 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a |
| Other Current Liabilities | 1.35 | 6.04 | 30.06 |
| Total Current Liabilities | 1.35 | 6.03 | 30.06 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 100.20 | 114.79 | 127.64 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.58 | 0.65 | 0.71 |
| Share Premium Account | n/a | n/a | 133.01 |
| Other Reserves | 122.14 | 129.03 | 1.41 |
| Retained Earnings | (22.53) | (14.89) | (7.50) |
| Shareholders Funds | 100.20 | 114.79 | 127.64 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a |
| Total Equity | 100.20 | 114.79 | 127.64 |
| | | | | | |
| | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 |
|---|
| Operating Margin | (768.97%) | (334.25%) | (887.70%) |
| Return on Capital Employed | (6.69%) | (5.27%) | (4.86%) |
| Dividend Cover | (3.59) | n/a | n/a |
| Dividend Yield | 8.30 | n/a | n/a |
| PE Ratio | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a |
| Net Asset Value per Share | n/a | n/a | n/a |