| TIDM | IOF |
|---|---|
| Ticker Code | IOF.L |
| ISIN | GB00B2QL5C79 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX552010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 191.86m |
|---|---|
| Market Cap. | £89.69m |
| Market Size | 15,000 |
| PE Ratio | 15.3551 |
| Earnings | 3.04459 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 29 |
|---|---|
| Vol Sold | 14,390 |
| Vol Bought | 23,364 |
| 52 Week High | 49.50 |
| 52 Week High Date | 14-May-2026 |
| 52 Week Low | 20.50 |
| 52 Week Low Date | 26-Nov-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 66.52 | 54.47 | 50.04 | 42.20 | 39.04 |
| Operating Profit / Loss | 8.69 | 4.96 | 8.59 | 9.64 | 5.21 |
| Net Interest | (0.17) | (0.09) | (0.19) | (0.31) | (0.35) |
| Pre Tax Profit | 10.53 | 4.80 | 8.31 | 10.03 | 5.12 |
| Post Tax Profit | 7.87 | 2.92 | 6.56 | 7.87 | 9.19 |
| Profit for the Period | 7.87 | 2.92 | 6.56 | 7.86 | 9.19 |
| Equity Holders of Parent Company | 7.87 | 2.92 | 6.56 | 7.86 | 9.19 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 4.10USX | 1.50USX | 3.40USX | 4.10USX | 4.80USX |
| Earnings per Share (Diluted) | 4.00USX | 1.50USX | 3.30USX | 4.00USX | 4.80USX |
| Earnings per Share (Adjusted) | 4.10USX | 1.50USX | 3.40USX | 4.10USX | 4.80USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 4.10USX | 1.50USX | 3.40USX | 4.10USX | 4.80USX |
| Earnings per Share (Diluted) | 4.00USX | 1.50USX | 3.30USX | 4.00USX | 4.80USX |
| Earnings per Share (Adjusted) | 4.10USX | 1.50USX | 3.40USX | 4.10USX | 4.80USX |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 3.09 | 3.09 | 3.19 | 3.37 | 3.55 |
| Property, Plant and Equipment | 37.04 | 31.79 | 24.78 | 22.49 | 19.11 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.16 | 0.25 | n/a |
| Other Non-Current Assets | 0.03 | 0.09 | 0.24 | 1.93 | 4.07 |
| Total Non-Current Assets | 40.16 | 34.97 | 28.38 | 26.11 | 26.73 |
| Current Assets | |||||
| Inventories | 8.40 | 10.06 | 10.14 | 10.18 | 6.30 |
| Trade and Other Receivables | 18.92 | 11.90 | 15.49 | 10.49 | 6.16 |
| Cash at Bank and in Hand | 11.73 | 6.86 | 6.52 | 5.93 | 5.26 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 39.05 | 28.81 | 32.15 | 26.60 | 17.72 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 79.20 | 63.78 | 60.52 | 52.71 | 44.45 |
| Current Liabilities | |||||
| Borrowings | 1.87 | 1.59 | 1.57 | 1.53 | 1.49 |
| Other Current Liabilities | 12.94 | 10.80 | 9.93 | 7.54 | 5.80 |
| Total Current Liabilities | 14.80 | 12.39 | 11.50 | 9.07 | 7.29 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 4.79 | 2.67 | 4.27 | 5.67 | 7.20 |
| Provisions | 3.92 | 0.93 | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 8.71 | 3.60 | 4.27 | 5.67 | 7.20 |
| Net Assets | 55.68 | 47.79 | 44.75 | 37.97 | 29.96 |
| Capital and Reserves | |||||
| Share Capital | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 |
| Share Premium Account | n/a | 60.69 | 60.69 | 60.69 | 60.69 |
| Other Reserves | 52.58 | (16.00) | (3.58) | (3.79) | (3.94) |
| Retained Earnings | n/a | n/a | (15.47) | (22.03) | (29.90) |
| Shareholders Funds | 55.68 | 47.79 | 44.75 | 37.97 | 29.96 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 55.68 | 47.79 | 44.75 | 37.97 | 29.96 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 13.06% | 9.10% | 17.18% | 22.85% | 13.35% |
| Return on Capital Employed | 16.93% | 9.80% | 17.95% | 24.75% | 15.59% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 8.70 | 17.20 | 10.20 | 6.70 | 5.10 |
| PEG | 0.10 | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.27 | $0.23 | $0.22 | $0.18 | $0.14 |