| TIDM | GWI |
|---|---|
| Ticker Code | GWI.L |
| ISIN | GG00B979FD04 |
| Currency | EUR |
| Issue Country | GG |
| Sector | NMX351010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 300.64m |
|---|---|
| Market Cap. | €499.06m |
| Market Size | 1,500 |
| PE Ratio | 55.33333 |
| Earnings | 0.03 |
| Dividend | 0.14 |
| Yield | 8.434% |
| # of Trades | 7 |
|---|---|
| Vol Sold | 800 |
| Vol Bought | 6,000 |
| 52 Week High | 2.44 |
| 52 Week High Date | 06-Aug-2025 |
| 52 Week Low | 1.63 |
| 52 Week Low Date | 02-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 236.33 | 238.27 | 240.43 | 239.25 | 219.35 |
| Operating Profit / Loss | 98.88 | (7.66) | (29.67) | 35.40 | 110.85 |
| Net Interest | (61.33) | (76.91) | (33.93) | (49.84) | (53.79) |
| Pre Tax Profit | 37.55 | (84.56) | (61.53) | (11.22) | 62.07 |
| Post Tax Profit | 9.60 | (81.57) | (53.84) | (16.10) | 47.49 |
| Profit for the Period | 9.60 | (81.57) | (53.84) | (16.10) | 47.49 |
| Equity Holders of Parent Company | 9.60 | (81.57) | (53.15) | (16.96) | 47.49 |
| Minority Interests | n/a | n/a | 0.31 | 0.86 | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Earnings per Share (Diluted) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Earnings per Share (Adjusted) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Earnings per Share (Diluted) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Earnings per Share (Adjusted) | 3.00EUX | (30.00EUX) | (22.00EUX) | (7.00EUX) | n/a |
| Dividend per Share | €0.10 | €0.19 | €0.25 | €0.29 | €0.28 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 12.04 | 12.04 | 12.04 | 12.35 | 12.35 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 12.35 | 11.97 | 77.94 | 75.49 | 3,027.10 |
| Investment Properties | 2,643.45 | 2,588.97 | 2,850.26 | 2,945.46 | 3.44 |
| Other Financial Assets | 8.79 | 3.07 | n/a | 0.00 | 0.00 |
| Other Non-Current Assets | 4.36 | 4.65 | 24.83 | 6.56 | 2.57 |
| Total Non-Current Assets | 2,680.98 | 2,620.70 | 2,965.07 | 3,039.86 | 3,045.45 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 17.29 | 51.47 | 23.12 | 25.61 | 18.43 |
| Cash at Bank and in Hand | 410.59 | 333.56 | 396.26 | 163.77 | 418.75 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 9.33 | 8.25 | 60.69 | 139.63 | 144.85 |
| Total Current Assets | 437.21 | 393.27 | 480.07 | 329.00 | 582.03 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 3,118.19 | 3,049.74 | 3,445.17 | 3,368.86 | 3,627.48 |
| Current Liabilities | |||||
| Borrowings | 46.67 | 139.30 | 30.57 | 21.60 | 349.58 |
| Other Current Liabilities | 68.80 | 58.72 | 70.77 | 74.61 | 76.69 |
| Total Current Liabilities | 115.47 | 198.02 | 101.33 | 96.21 | 426.28 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 1,355.09 | 1,202.66 | 1,595.25 | 1,453.49 | 1,304.40 |
| Provisions | 126.05 | 118.18 | 139.30 | 154.87 | 150.71 |
| Other Non-Current Liabilities | 8.00 | 8.78 | 6.75 | 6.93 | 7.46 |
| Total Non-Current Liabilities | 1,489.14 | 1,329.62 | 1,741.31 | 1,615.28 | 1,462.58 |
| Net Assets | 1,513.58 | 1,522.09 | 1,602.54 | 1,657.37 | 1,738.63 |
| Capital and Reserves | |||||
| Share Capital | 1,847.53 | 1,822.93 | 1,769.46 | 1,704.48 | 1,704.48 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (4.52) | (4.57) | (10.27) | (10.17) | (4.76) |
| Retained Earnings | (329.43) | (299.42) | (158.07) | (37.80) | 38.91 |
| Shareholders Funds | 1,513.58 | 1,518.95 | 1,601.12 | 1,656.51 | 1,738.63 |
| Minority Interests / Other Equity | n/a | n/a | 1.41 | 0.86 | n/a |
| Total Equity | 1,513.58 | 1,522.09 | 1,602.54 | 1,657.37 | 1,738.63 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 41.84% | (3.21%) | (12.34%) | 14.80% | 50.54% |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | (0.88) | (0.26) | n/a |
| Dividend Yield | n/a | n/a | 9.70 | 6.50 | 5.10 |
| PE Ratio | 66.50 | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | (7.41%) | (10.00%) | (11.76%) |
| Net Asset Value per Share | €5.22 | €5.25 | €5.53 | €5.72 | €6.00 |