| TIDM | GR1T |
|---|---|
| Ticker Code | GR1T.L |
| ISIN | GG00BMDHST63 |
| Currency | GBX |
| Issue Country | GG |
| Sector | NMX351010 |
| Year End | 29-Jun-25 |
| Shares in Issue | 519.59m |
|---|---|
| Market Cap. | £31.95m |
| Market Size | 5,000 |
| PE Ratio | -0.657087 |
| Earnings | -9.359487 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 7.00 |
| 52 Week High Date | 20-Aug-2025 |
| 52 Week Low | 5.00 |
| 52 Week Low Date | 29-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Revenue | 72.25 | 63.98 | 56.25 | 51.94 | 49.22 |
| Operating Profit / Loss | (8.19) | (41.42) | 20.46 | 21.12 | 19.86 |
| Net Interest | (64.68) | (53.54) | (39.58) | (26.15) | (22.75) |
| Pre Tax Profit | (67.96) | (90.07) | (21.35) | 17.73 | (60.93) |
| Post Tax Profit | (65.42) | (88.94) | (25.57) | 11.11 | (61.38) |
| Profit for the Period | (65.42) | (88.94) | (25.57) | 11.11 | (61.38) |
| Equity Holders of Parent Company | (62.24) | (84.50) | (23.63) | 11.11 | (51.93) |
| Minority Interests | (3.18) | (4.45) | (1.94) | n/a | (9.45) |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Earnings per Share (Diluted) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Earnings per Share (Adjusted) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Earnings per Share (Diluted) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Earnings per Share (Adjusted) | (12.84USX) | (17.47USX) | (4.90USX) | 2.62USX | (16.54USX) |
| Dividend per Share | n/a | $0.02 | $0.02 | $0.05 | $0.02 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 |
| Non-Current Assets | |||||
| Intangible Assets | 10.68 | 2.41 | 0.43 | 0.67 | 0.48 |
| Property, Plant and Equipment | 15.95 | 13.95 | 4.49 | 2.09 | 2.45 |
| Investments | 42.76 | 52.63 | 197.09 | 207.00 | 167.49 |
| Investment Properties | 811.07 | 797.33 | 634.70 | 604.47 | 549.49 |
| Other Financial Assets | 0.34 | 0.02 | n/a | n/a | n/a |
| Other Non-Current Assets | 45.47 | 40.20 | 37.21 | 25.98 | 27.93 |
| Total Non-Current Assets | 926.28 | 906.53 | 873.93 | 840.21 | 747.84 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 39.51 | 72.81 | 18.58 | 69.14 | 18.95 |
| Cash at Bank and in Hand | 21.14 | 18.77 | 9.21 | 26.00 | 4.89 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 95.89 | 56.30 | 5.97 | 1.86 | 39.03 |
| Total Current Assets | 156.54 | 147.87 | 33.75 | 97.01 | 62.86 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,082.81 | 1,054.40 | 907.69 | 937.22 | 810.71 |
| Current Liabilities | |||||
| Borrowings | 112.49 | 391.65 | 81.42 | 185.70 | 195.32 |
| Other Current Liabilities | 110.97 | 106.63 | 61.73 | 49.16 | 37.88 |
| Total Current Liabilities | 223.46 | 498.28 | 143.15 | 234.85 | 233.20 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 5.42 | 2.43 | 364.72 | 282.19 | 247.38 |
| Provisions | 46.40 | 47.75 | 51.93 | 49.59 | 51.72 |
| Other Non-Current Liabilities | 463.17 | 148.62 | 14.27 | 1.21 | n/a |
| Total Non-Current Liabilities | 514.98 | 198.80 | 430.92 | 332.99 | 299.10 |
| Net Assets | 344.38 | 357.31 | 333.62 | 369.38 | 278.40 |
| Capital and Reserves | |||||
| Share Capital | 544.08 | 535.69 | 535.69 | 535.69 | 463.84 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.45 | (16.05) | (16.70) | (21.40) | (16.91) |
| Retained Earnings | (371.22) | (307.71) | (218.35) | (177.99) | (176.07) |
| Shareholders Funds | 173.31 | 211.94 | 300.65 | 336.30 | 270.86 |
| Minority Interests / Other Equity | 171.06 | 145.38 | 32.97 | 33.08 | 7.55 |
| Total Equity | 344.38 | 357.31 | 333.62 | 369.38 | 278.40 |
| 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | |
| Operating Margin | (11.33%) | (64.74%) | 36.38% | 40.66% | 40.35% |
| Return on Capital Employed | (0.66%) | (4.59%) | 2.19% | 4.95% | (4.94%) |
| Dividend Cover | n/a | (11.65) | n/a | 0.58 | (11.03) |
| Dividend Yield | n/a | 6.20 | n/a | 9.80 | 2.40 |
| PE Ratio | n/a | n/a | n/a | 17.50 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.64 | $0.68 | $0.64 | $0.71 | $0.84 |