| TIDM | GAMA |
|---|---|
| Ticker Code | GAMA.L |
| ISIN | GB00BQS10J50 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX151020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 90.50m |
|---|---|
| Market Cap. | £909.53m |
| Market Size | 1,500 |
| PE Ratio | 14.46043 |
| Earnings | 69.50 |
| Dividend | 20.40 |
| Yield | 2.03% |
| # of Trades | 914 |
|---|---|
| Vol Sold | 111,410 |
| Vol Bought | 171,581 |
| 52 Week High | 1,232.00 |
| 52 Week High Date | 28-May-2025 |
| 52 Week Low | 688.00 |
| 52 Week Low Date | 30-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | 579.40 | 521.70 | 484.60 | 447.70 | 393.80 |
| Operating Profit / Loss | 90.30 | 67.00 | 65.40 | 68.30 | 75.70 |
| Net Interest | 5.30 | 4.50 | (0.50) | (1.10) | (0.70) |
| Pre Tax Profit | 95.60 | 71.50 | 64.90 | 67.20 | 75.00 |
| Post Tax Profit | 69.80 | 53.70 | 49.50 | 54.00 | 64.40 |
| Profit for the Period | 69.80 | 53.70 | 49.50 | 54.00 | 64.40 |
| Equity Holders of Parent Company | 69.80 | 53.70 | 49.30 | 53.60 | 64.20 |
| Minority Interests | n/a | n/a | 0.20 | 0.40 | 0.20 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 72.00p | 54.90p | 51.10p | 55.90p | 67.50p |
| Earnings per Share (Diluted) | 72.00p | 54.90p | 50.60p | 55.20p | 66.60p |
| Earnings per Share (Adjusted) | 85.10p | 75.10p | 51.10p | 64.80p | 51.90p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 72.00p | 54.90p | 51.10p | 55.90p | 67.50p |
| Earnings per Share (Diluted) | 72.00p | 54.90p | 50.60p | 55.20p | 66.60p |
| Earnings per Share (Adjusted) | 85.10p | 75.10p | 51.10p | 64.80p | 51.90p |
| Dividend per Share | 19.50p | 17.10p | 15.00p | 13.20p | 11.70p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | 189.30 | 154.70 | 124.30 | 129.30 | 95.30 |
| Property, Plant and Equipment | 33.60 | 38.40 | 42.90 | 47.00 | 47.80 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 24.00 | 21.20 | 18.50 | 21.30 | 20.50 |
| Total Non-Current Assets | 246.90 | 214.30 | 185.70 | 197.60 | 163.60 |
| Current Assets | |||||
| Inventories | 10.00 | 11.80 | 10.20 | 7.90 | 8.10 |
| Trade and Other Receivables | 80.40 | 76.10 | 75.00 | 98.40 | 93.70 |
| Cash at Bank and in Hand | 153.70 | 136.50 | 94.60 | 52.80 | 53.90 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 37.00 | 36.10 | 41.30 | 5.10 | 2.60 |
| Total Current Assets | 281.10 | 260.50 | 221.10 | 164.20 | 158.30 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 528.00 | 474.80 | 406.80 | 361.80 | 321.90 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | 2.90 | 2.90 | 3.60 |
| Other Current Liabilities | 95.00 | 89.10 | 69.70 | 63.30 | 71.00 |
| Total Current Liabilities | 95.00 | 89.10 | 72.60 | 66.20 | 74.60 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | 10.30 | 12.30 | 15.40 |
| Provisions | 19.00 | 12.10 | 12.20 | 11.10 | 10.90 |
| Other Non-Current Liabilities | 41.30 | 29.40 | 12.00 | 18.00 | 16.60 |
| Total Non-Current Liabilities | 60.30 | 41.50 | 34.50 | 41.40 | 42.90 |
| Net Assets | 372.70 | 344.20 | 299.70 | 254.20 | 204.40 |
| Capital and Reserves | |||||
| Share Capital | n/a | n/a | 0.20 | 0.20 | 0.20 |
| Share Premium Account | 0.20 | 0.20 | 18.00 | 14.90 | 9.00 |
| Other Reserves | 5.10 | 29.80 | 9.00 | 4.50 | 6.10 |
| Retained Earnings | 368.30 | 315.10 | 273.90 | 239.10 | 197.50 |
| Shareholders Funds | 373.60 | 345.10 | 301.10 | 258.70 | 212.80 |
| Minority Interests / Other Equity | (0.90) | (0.90) | (1.40) | (4.50) | (8.40) |
| Total Equity | 372.70 | 344.20 | 299.70 | 254.20 | 204.40 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | 15.59% | 12.84% | 13.50% | 15.26% | 19.22% |
| Return on Capital Employed | 44.61% | 33.23% | 32.57% | 45.17% | 54.46% |
| Dividend Cover | 4.36 | 4.39 | 3.41 | 4.91 | 4.44 |
| Dividend Yield | 1.30 | 1.50 | 1.40 | 0.80 | 0.70 |
| PE Ratio | 18.00 | 15.00 | 21.20 | 25.50 | 31.70 |
| PEG | n/a | 0.30 | n/a | 1.00 | 1.20 |
| Dividend per Share Growth | n/a | 14.00% | 13.64% | 12.82% | 11.43% |
| Net Asset Value per Share | 191.48p | 207.65p | 192.20p | 136.87p | 119.55p |