| TIDM | EWG |
|---|---|
| Ticker Code | EWG.L |
| ISIN | GB00BLGXWY71 |
| Currency | GBX |
| Issue Country | GB |
| Sector | - |
| Year End | 31-Dec-25 |
| Shares in Issue | 692.59m |
|---|---|
| Market Cap. | £753.54m |
| Market Size | 5,000 |
| PE Ratio | 415.76673 |
| Earnings | 0.261685 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 32 |
|---|---|
| Vol Sold | 9,132 |
| Vol Bought | 4,020 |
| 52 Week High | 135.00 |
| 52 Week High Date | 03-Feb-2026 |
| 52 Week Low | 72.20 |
| 52 Week Low Date | 06-Jun-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 2,308.34 | 2,236.57 | 256.53 | 2,368.25 | 1,646.10 |
| Operating Profit / Loss | 50.19 | 40.68 | (28.20) | 32.74 | 25.06 |
| Net Interest | (30.91) | (28.99) | (11.11) | (4.05) | (6.71) |
| Pre Tax Profit | 19.03 | 11.70 | (39.31) | 27.98 | 17.67 |
| Post Tax Profit | 2.21 | 2.86 | (43.55) | 17.70 | 9.65 |
| Profit for the Period | 2.21 | 2.86 | (43.55) | 17.70 | 9.65 |
| Equity Holders of Parent Company | 2.21 | 2.86 | (43.55) | 17.70 | 9.65 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 0.30EUX | 0.39EUX | (6.62p) | 2.41EUX | 1.54EUX |
| Earnings per Share (Diluted) | 0.29EUX | 0.39EUX | (6.62p) | 2.41EUX | 1.53EUX |
| Earnings per Share (Adjusted) | 4.83EUX | 4.65EUX | 6.49p | 5.75EUX | 5.77EUX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 0.30EUX | 0.39EUX | (6.62p) | 2.41EUX | 1.54EUX |
| Earnings per Share (Diluted) | 0.29EUX | 0.39EUX | (6.62p) | 2.41EUX | 1.53EUX |
| Earnings per Share (Adjusted) | 4.83EUX | 4.65EUX | 6.49p | 5.75EUX | 5.77EUX |
| Dividend per Share | n/a | €0.03 | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 510.80 | 517.51 | 532.40 | 268.17 | 193.45 |
| Property, Plant and Equipment | 77.76 | 75.32 | 77.99 | 53.17 | 42.88 |
| Investments | 8.67 | 10.97 | 11.72 | 12.22 | 12.93 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 14.36 | n/a |
| Other Non-Current Assets | 20.85 | 15.64 | 14.41 | 17.39 | 11.48 |
| Total Non-Current Assets | 618.08 | 619.44 | 636.52 | 365.31 | 260.75 |
| Current Assets | |||||
| Inventories | 11.21 | 15.38 | 14.90 | 20.29 | 9.56 |
| Trade and Other Receivables | 372.85 | 370.97 | 399.15 | 378.15 | 300.60 |
| Cash at Bank and in Hand | 116.52 | 107.43 | 90.34 | 146.00 | 224.16 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 1.94 | 3.57 | 3.42 | 5.65 | 7.79 |
| Total Current Assets | 502.53 | 497.35 | 507.82 | 550.10 | 542.11 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1,120.61 | 1,116.79 | 1,144.34 | 915.41 | 802.86 |
| Current Liabilities | |||||
| Borrowings | 105.28 | 120.40 | 113.30 | 25.80 | 21.50 |
| Other Current Liabilities | 488.97 | 414.24 | 414.39 | 406.02 | 320.63 |
| Total Current Liabilities | 594.25 | 534.64 | 527.68 | 431.83 | 342.13 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 245.44 | 281.81 | 311.24 | 130.78 | 149.55 |
| Provisions | 29.37 | 27.28 | 30.20 | 8.68 | 5.49 |
| Other Non-Current Liabilities | 7.79 | 10.74 | 12.38 | 27.56 | 20.94 |
| Total Non-Current Liabilities | 282.59 | 319.83 | 353.82 | 167.02 | 175.99 |
| Net Assets | 243.77 | 262.32 | 262.84 | 316.56 | 284.75 |
| Capital and Reserves | |||||
| Share Capital | 8.15 | 8.12 | 8.11 | 8.11 | 38.11 |
| Share Premium Account | 2.96 | 2.96 | 2.96 | 2.96 | 194.76 |
| Other Reserves | (33.69) | (30.51) | (44.00) | (28.15) | (41.54) |
| Retained Earnings | 265.82 | 281.37 | 289.38 | 329.36 | 84.53 |
| Shareholders Funds | 243.24 | 261.94 | 256.45 | 312.28 | 275.86 |
| Minority Interests / Other Equity | 0.53 | 0.37 | n/a | 4.28 | 8.89 |
| Total Equity | 243.77 | 262.32 | 262.84 | 316.56 | 284.75 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 2.17% | 1.82% | (10.99%) | 1.38% | 1.52% |
| Return on Capital Employed | 44.17% | 23.34% | (15.23%) | 14.99% | 9.10% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | 25.10 | 19.90 | 13.90 | 16.00 | 18.40 |
| PEG | 6.30 | n/a | 1.10 | n/a | 0.30 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (€0.39) | (€0.37) | (38.94p) | €0.07 | €0.13 |