| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Revenue | 0.44 | n/a | 0.19 | 0.19 | n/a |
| Operating Profit / Loss | (5.10) | (3.19) | (3.21) | (3.21) | (3.17) |
| Net Interest | 0.10 | 0.02 | n/a | n/a | n/a |
| Pre Tax Profit | (5.01) | (3.17) | (3.21) | (3.21) | (3.17) |
| Post Tax Profit | (4.04) | (2.73) | (2.67) | (2.67) | (2.71) |
| Profit for the Period | (4.04) | (2.73) | (2.67) | (2.67) | (2.71) |
| Equity Holders of Parent Company | (4.04) | (2.73) | (2.67) | (2.67) | (2.71) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| Earnings per Share (Diluted) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| Earnings per Share (Adjusted) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| Earnings per Share (Diluted) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| Earnings per Share (Adjusted) | (1.47p) | (0.99p) | (1.82p) | (1.82p) | (2.07p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 0.04 | 0.05 | 0.07 | 0.07 | 0.08 |
| Property, Plant and Equipment | n/a | 0.01 | 0.01 | 0.01 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.05 | 0.06 | 0.07 | 0.07 | 0.08 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.13 | 0.55 | 0.24 | 0.24 | 0.20 |
| Cash at Bank and in Hand | 5.00 | 4.51 | 5.59 | 5.59 | 4.13 |
| Current Asset Investments | n/a | 4.52 | 6.00 | 6.00 | n/a |
| Other Current Assets | n/a | 4.52 | 0.52 | 0.52 | 0.45 |
| Total Current Assets | 6.13 | 14.10 | 12.35 | 12.35 | 4.77 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.17 | 9.64 | 12.42 | 12.42 | 4.86 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.83 | 0.41 | 0.61 | 0.61 | 0.65 |
| Total Current Liabilities | 0.83 | 0.41 | 0.61 | 0.61 | 0.65 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 5.34 | 9.23 | 11.81 | 11.81 | 4.20 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.69 | 0.69 | 0.69 | 0.69 | 0.33 |
| Share Premium Account | 27.87 | 27.87 | 27.87 | 27.87 | 17.83 |
| Other Reserves | 2.58 | 2.56 | 2.43 | 2.43 | 3.96 |
| Retained Earnings | (25.79) | (21.89) | (19.17) | (19.17) | (17.91) |
| Shareholders Funds | 5.34 | 9.23 | 11.81 | 11.81 | 4.20 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.34 | 9.23 | 11.81 | 11.81 | 4.20 |
| | | | | | |
| | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 | 30 Mar '21 | 31 Mar '20 |
|---|
| Operating Margin | (1,154.75%) | n/a | (1,689.47%) | (1,689.47%) | n/a |
| Return on Capital Employed | (96.34%) | (34.80%) | (27.33%) | (27.33%) | (76.90%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 1.93p | 3.34p | 4.27p | 4.27p | 1.50p |