| TIDM | EML |
|---|---|
| Ticker Code | EML.L |
| ISIN | IM00BDHDTX83 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX551020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 1.34b |
|---|---|
| Market Cap. | £26.73m |
| Market Size | 200,000 |
| PE Ratio | -1.085171 |
| Earnings | -1.843028 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 2 |
|---|---|
| Vol Sold | 30,000 |
| Vol Bought | 95,000 |
| 52 Week High | 3.01 |
| 52 Week High Date | 27-Feb-2026 |
| 52 Week Low | 1.55 |
| 52 Week Low Date | 23-Oct-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (25.83) | (2.98) | (3.19) | (2.77) | (1.95) |
| Net Interest | (0.01) | (0.01) | n/a | (0.01) | 0.01 |
| Pre Tax Profit | (25.83) | (2.99) | (3.19) | (2.78) | (1.94) |
| Post Tax Profit | (25.77) | (2.99) | (3.20) | (2.78) | (1.94) |
| Profit for the Period | (25.77) | (2.99) | (3.20) | (2.78) | (1.94) |
| Equity Holders of Parent Company | (25.77) | (2.99) | (3.20) | (2.78) | (1.94) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Earnings per Share (Diluted) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Earnings per Share (Adjusted) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Earnings per Share (Diluted) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Earnings per Share (Adjusted) | (2.32USX) | (0.29USX) | (0.34USX) | 0.33USX | (0.28USX) |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | 20.46 | 18.61 | 13.55 | 11.13 |
| Property, Plant and Equipment | n/a | 0.03 | 0.04 | 0.04 | 0.02 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | n/a | 20.49 | 18.65 | 13.60 | 11.15 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.76 | 1.08 | 1.18 | 0.77 | 0.43 |
| Cash at Bank and in Hand | 0.92 | 1.94 | 6.67 | 10.03 | 1.56 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 1.69 | 3.02 | 7.85 | 10.80 | 1.99 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 1.69 | 23.50 | 26.50 | 24.40 | 13.14 |
| Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.47 | 0.35 | 1.03 | 1.83 | 0.68 |
| Total Current Liabilities | 0.47 | 0.35 | 1.03 | 1.84 | 0.68 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 0.35 | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.35 | n/a | n/a | n/a | n/a |
| Net Assets | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| Capital and Reserves | |||||
| Share Capital | 38.46 | 34.96 | 34.73 | 28.77 | 15.76 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 2.92 | 3.65 | 4.37 | 4.07 | 4.21 |
| Retained Earnings | (40.52) | (15.45) | (13.64) | (10.28) | (7.51) |
| Shareholders Funds | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.86 | 23.16 | 25.47 | 22.56 | 12.46 |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | |
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (3,006.87%) | (110.33%) | (46.53%) | (30.75%) | (146.72%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | 28.30 | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.01 | $0.01 | $0.00 |