| TIDM | DSG |
|---|---|
| Ticker Code | DSG.L |
| ISIN | GB00B13QQB40 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 35.42m |
|---|---|
| Market Cap. | £4.07m |
| Market Size | 3,000 |
| PE Ratio | -7.876712 |
| Earnings | -1.46 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 15.50 |
| 52 Week High Date | 26-Feb-2026 |
| 52 Week Low | 8.00 |
| 52 Week Low Date | 30-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 4.20 | 4.90 | 5.59 | 5.70 | 5.60 |
| Operating Profit / Loss | (0.19) | 0.17 | 0.05 | (0.32) | (0.20) |
| Net Interest | (0.15) | (0.15) | (0.15) | (0.13) | (0.10) |
| Pre Tax Profit | (0.34) | 0.01 | (0.10) | (0.45) | (0.30) |
| Post Tax Profit | (0.30) | 0.04 | n/a | (0.18) | n/a |
| Profit for the Period | (0.30) | 0.04 | 0.00 | (0.18) | 0.00 |
| Equity Holders of Parent Company | (0.30) | 0.04 | 0.00 | (0.18) | 0.00 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.46p) | 0.20p | 0.01p | (0.93p) | 0.02p |
| Earnings per Share (Diluted) | (1.46p) | 0.20p | 0.01p | (0.93p) | 0.02p |
| Earnings per Share (Adjusted) | (1.46p) | 0.20p | 0.74p | (0.26p) | 0.24p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.46p) | 0.20p | 0.01p | (0.93p) | 0.02p |
| Earnings per Share (Diluted) | (1.46p) | 0.20p | 0.01p | (0.93p) | 0.02p |
| Earnings per Share (Adjusted) | (1.46p) | 0.20p | 0.74p | (0.26p) | 0.24p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 5.59 | 6.03 | 6.24 | 6.41 | 6.56 |
| Property, Plant and Equipment | 0.19 | 0.22 | 0.04 | 0.52 | 0.62 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 5.78 | 6.25 | 6.27 | 6.93 | 7.17 |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.34 | 0.43 | 0.56 | 0.68 | 0.64 |
| Cash at Bank and in Hand | n/a | n/a | n/a | 0.43 | 0.76 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.34 | 0.43 | 0.56 | 1.11 | 1.41 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.12 | 6.68 | 6.83 | 8.04 | 8.58 |
| Current Liabilities | |||||
| Borrowings | 0.40 | 0.40 | 0.32 | 0.38 | 0.40 |
| Other Current Liabilities | 1.42 | 1.56 | 2.02 | 2.34 | 2.35 |
| Total Current Liabilities | 1.82 | 1.97 | 2.35 | 2.72 | 2.74 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.97 | 1.03 | 0.85 | 1.63 | 2.01 |
| Provisions | 0.31 | 0.37 | 0.24 | 0.23 | 0.21 |
| Other Non-Current Liabilities | n/a | n/a | 0.17 | 0.24 | 0.24 |
| Total Non-Current Liabilities | 1.28 | 1.40 | 1.27 | 2.10 | 2.46 |
| Net Assets | 3.01 | 3.31 | 3.22 | 3.22 | 3.38 |
| Capital and Reserves | |||||
| Share Capital | 1.02 | 1.02 | 0.98 | 0.98 | 0.98 |
| Share Premium Account | 1.65 | 1.65 | 1.63 | 1.63 | 1.63 |
| Other Reserves | 0.46 | 0.47 | 0.50 | 0.52 | 0.51 |
| Retained Earnings | (0.12) | 0.17 | 0.10 | 0.09 | 0.26 |
| Shareholders Funds | 3.01 | 3.31 | 3.22 | 3.22 | 3.38 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 3.01 | 3.31 | 3.22 | 3.22 | 3.38 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (4.47%) | 3.37% | 0.91% | (5.60%) | (3.55%) |
| Return on Capital Employed | 21.01% | (18.07%) | (3.19%) | 33.72% | 35.54% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 36.30 | 16.90 | n/a | 87.50 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (7.28p) | (7.67p) | (8.53p) | (8.98p) | (8.96p) |