| TIDM | DNM |
|---|---|
| Ticker Code | DNM.L |
| ISIN | GB00BLH32M40 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX403010 |
| Year End | 31-Dec-25 |
| Shares in Issue | 30.03m |
|---|---|
| Market Cap. | £6.46m |
| Market Size | 2,000 |
| PE Ratio | -5.810811 |
| Earnings | -3.70 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 0 |
|---|---|
| Vol Sold | 0 |
| Vol Bought | 0 |
| 52 Week High | 28.60 |
| 52 Week High Date | 30-Jul-2025 |
| 52 Week Low | 12.00 |
| 52 Week Low Date | 13-Mar-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 27.41 | 28.05 | 30.15 | 35.91 | 35.78 |
| Operating Profit / Loss | (0.89) | 0.23 | (1.93) | 1.11 | (0.58) |
| Net Interest | 0.07 | 0.11 | (0.10) | 0.04 | (0.04) |
| Pre Tax Profit | (0.83) | 0.34 | (1.82) | 1.15 | (0.62) |
| Post Tax Profit | (1.11) | 0.42 | (2.92) | 0.48 | (0.50) |
| Profit for the Period | (1.11) | 0.42 | (2.92) | 0.49 | (0.50) |
| Equity Holders of Parent Company | (1.11) | 0.42 | (2.92) | 0.49 | (0.50) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (3.70p) | 140.00p | (9.71p) | 1.62p | (1.77p) |
| Earnings per Share (Diluted) | (3.70p) | 140.00p | (9.71p) | 1.46p | (1.77p) |
| Earnings per Share (Adjusted) | (3.70p) | 140.00p | (3.10p) | 2.58p | 8.27p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (3.70p) | 140.00p | (9.71p) | 1.62p | (1.77p) |
| Earnings per Share (Diluted) | (3.70p) | 140.00p | (9.71p) | 1.46p | (1.77p) |
| Earnings per Share (Adjusted) | (3.70p) | 140.00p | (3.10p) | 2.58p | 8.27p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | 0.07 | n/a | n/a | 0.21 | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.07 | n/a | n/a | 0.21 | n/a |
| Current Assets | |||||
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 7.15 | 6.75 | 8.34 | 7.87 | 7.39 |
| Cash at Bank and in Hand | 5.84 | 8.84 | 7.74 | 11.66 | 10.28 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | 0.15 | 0.68 | 0.68 |
| Total Current Assets | 12.99 | 15.59 | 16.22 | 20.21 | 18.35 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 13.06 | 15.59 | 16.22 | 20.43 | 18.35 |
| Current Liabilities | |||||
| Borrowings | 0.08 | n/a | n/a | 0.22 | n/a |
| Other Current Liabilities | 6.13 | 7.17 | 7.64 | 8.42 | 8.22 |
| Total Current Liabilities | 6.21 | 7.17 | 7.64 | 8.64 | 8.22 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Net Assets | 6.85 | 8.42 | 8.58 | 11.79 | 10.12 |
| Capital and Reserves | |||||
| Share Capital | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |
| Share Premium Account | 5.44 | 5.44 | 5.44 | 5.44 | 5.44 |
| Other Reserves | 2.19 | 2.65 | 3.23 | 3.52 | 2.34 |
| Retained Earnings | (0.84) | 0.28 | (0.14) | 2.77 | 2.29 |
| Shareholders Funds | 6.85 | 8.42 | 8.58 | 11.79 | 10.12 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 6.85 | 8.42 | 8.58 | 11.79 | 10.12 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | (3.26%) | 0.81% | (6.40%) | 3.09% | (1.61%) |
| Return on Capital Employed | (12.89%) | 2.68% | (20.04%) | 9.25% | (5.70%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | 0.30 | n/a | 35.90 | 50.80 |
| PEG | n/a | n/a | n/a | n/a | 1.80 |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 22.81p | 28.03p | 28.58p | 39.25p | 33.72p |