| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Revenue | 1.01 | 1.32 | 1.20 | n/a | n/a |
| Operating Profit / Loss | (3.27) | (2.67) | (3.39) | (2.00) | (1.58) |
| Net Interest | n/a | 0.01 | 0.02 | 0.01 | 0.02 |
| Pre Tax Profit | (3.27) | (2.66) | (3.36) | (1.99) | (1.56) |
| Post Tax Profit | (3.03) | (2.41) | (3.02) | (1.81) | (1.42) |
| Profit for the Period | (3.03) | (2.41) | (2.98) | (1.92) | (1.00) |
| Equity Holders of Parent Company | (3.03) | (2.41) | (2.98) | (1.92) | (1.46) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.28p) | (0.25p) | (0.36p) | (0.28p) | (0.23p) |
| Earnings per Share (Diluted) | (0.28p) | (0.25p) | (0.36p) | (0.29p) | (0.23p) |
| Earnings per Share (Adjusted) | (0.28p) | (0.25p) | (0.36p) | (0.28p) | (0.23p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.28p) | (0.25p) | (0.36p) | (0.28p) | (0.23p) |
| Earnings per Share (Diluted) | (0.28p) | (0.25p) | (0.36p) | (0.29p) | (0.23p) |
| Earnings per Share (Adjusted) | (0.28p) | (0.25p) | (0.36p) | (0.28p) | (0.23p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 6.16 | 6.52 | 6.63 | 4.91 | 4.96 |
| Property, Plant and Equipment | 0.03 | 0.09 | 0.22 | 0.03 | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | 0.01 | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 6.19 | 6.61 | 6.86 | 4.95 | 4.99 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | 0.07 | 0.01 |
| Trade and Other Receivables | 0.19 | 0.45 | 0.43 | 0.15 | 0.13 |
| Cash at Bank and in Hand | 0.30 | 2.61 | 2.61 | 1.09 | 3.27 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.16 | 0.21 | 0.17 | 0.29 | n/a |
| Total Current Assets | 0.65 | 3.27 | 3.21 | 1.60 | 3.40 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 6.83 | 9.88 | 10.07 | 6.55 | 8.39 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | 0.06 | 0.12 | n/a | n/a |
| Other Current Liabilities | 0.67 | 0.60 | 0.46 | 0.34 | 0.28 |
| Total Current Liabilities | 0.67 | 0.66 | 0.59 | 0.35 | 0.28 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.06 | n/a | n/a |
| Provisions | 0.22 | 0.32 | 0.34 | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 0.22 | 0.32 | 0.40 | n/a | n/a |
| | | | | | |
| Net Assets | 5.95 | 8.90 | 9.08 | 6.20 | 8.11 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 |
| Share Premium Account | 9.13 | 10.20 | 7.14 | 3.29 | 3.29 |
| Other Reserves | 7.05 | 6.24 | 7.25 | 5.54 | 5.54 |
| Retained Earnings | (10.33) | (7.63) | (5.38) | (2.68) | (0.77) |
| Shareholders Funds | 5.95 | 8.90 | 9.08 | 6.20 | 8.11 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 5.95 | 8.90 | 9.08 | 6.20 | 8.11 |
| | | | | | |
| | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 | 31 Dec '18 | 31 Dec '17 |
|---|
| Operating Margin | (323.44%) | (202.43%) | (283.11%) | n/a | n/a |
| Return on Capital Employed | (40,875.87%) | (96.56%) | (113.89%) | (154.80%) | (50.11%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | (0.01p) | 0.06p | 0.06p | 0.03p | 0.08p |