| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (6.74) | (7.78) | (6.02) | (6.55) | (5.58) |
| Net Interest | 0.29 | 0.07 | 0.02 | 0.07 | 0.06 |
| Pre Tax Profit | (6.45) | (7.71) | (6.27) | (6.48) | (5.52) |
| Post Tax Profit | (5.66) | (6.50) | (5.34) | (5.41) | (4.71) |
| Profit for the Period | (5.66) | (6.50) | (5.34) | (5.41) | (4.71) |
| Equity Holders of Parent Company | (5.66) | (6.50) | (5.34) | (5.41) | (4.71) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| Earnings per Share (Diluted) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| Earnings per Share (Adjusted) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| Earnings per Share (Diluted) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| Earnings per Share (Adjusted) | (6.20p) | (9.30p) | (8.90p) | (12.00p) | (10.66p) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 2.34 | 2.26 | 2.26 | 2.26 | n/a |
| Property, Plant and Equipment | 0.02 | 0.03 | 0.04 | 0.02 | 0.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | 0.00 | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 2.36 | 2.29 | 2.30 | 2.28 | 0.03 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 1.21 | 1.61 | 1.34 | 1.68 | 1.04 |
| Cash at Bank and in Hand | 6.38 | 4.90 | 4.65 | 9.74 | 7.48 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 7.60 | 6.51 | 5.99 | 11.42 | 8.52 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 9.96 | 8.80 | 8.28 | 13.70 | 8.56 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.77 | 1.17 | 0.77 | 1.27 | 0.80 |
| Total Current Liabilities | 0.77 | 1.17 | 0.77 | 1.27 | 0.80 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.95 | 0.73 | 0.60 | 0.60 | 0.44 |
| Share Premium Account | 39.57 | 33.04 | 27.09 | 27.09 | 17.30 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | (31.33) | (26.15) | (20.18) | (15.25) | (9.98) |
| Shareholders Funds | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 9.19 | 7.63 | 7.51 | 12.44 | 7.76 |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | (98.36%) | (144.96%) | (119.80%) | (64.35%) | (71.91%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 7.18p | 5.63p | 5.51p | 10.68p | 8.14p |