| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.57) | (0.51) | (0.57) | (0.53) | (0.91) |
| Net Interest | (0.16) | (0.19) | (0.17) | (0.09) | (0.11) |
| Pre Tax Profit | (0.74) | (0.70) | (0.86) | (0.62) | (3.58) |
| Post Tax Profit | (0.74) | (0.70) | (0.86) | (0.62) | (3.58) |
| Profit for the Period | (0.74) | (0.70) | (0.86) | (0.62) | (3.58) |
| Equity Holders of Parent Company | (0.74) | (0.70) | (0.86) | (0.62) | (3.58) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| Earnings per Share (Diluted) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| Earnings per Share (Adjusted) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| Earnings per Share (Diluted) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| Earnings per Share (Adjusted) | (0.70USX) | (0.70USX) | (0.90USX) | (0.80USX) | (4.40USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | 0.13 | 0.13 |
| Total Non-Current Assets | n/a | n/a | n/a | 0.12 | 0.13 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.03 | 0.04 | 0.04 | 0.03 |
| Cash at Bank and in Hand | n/a | 0.02 | 0.14 | 0.05 | 0.03 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 0.05 | 0.18 | 0.09 | 0.06 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.03 | 0.05 | 0.18 | 0.21 | 0.19 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 2.52 | 2.13 | 1.94 | 1.18 | 0.70 |
| Other Current Liabilities | 1.42 | 0.91 | 0.77 | 0.74 | 0.69 |
| Total Current Liabilities | 3.94 | 3.05 | 2.71 | 1.92 | 1.39 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Net Assets | (3.91) | (3.00) | (2.53) | (1.71) | (1.20) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.11 | 1.11 | 1.11 | 1.11 | 1.10 |
| Share Premium Account | 3.62 | 3.62 | 3.62 | 3.62 | 3.59 |
| Other Reserves | 31.97 | 32.15 | 31.92 | 31.88 | 31.80 |
| Retained Earnings | (40.61) | (39.87) | (39.17) | (38.31) | (37.69) |
| Shareholders Funds | (3.91) | (3.00) | (2.53) | (1.71) | (1.20) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (3.91) | (3.00) | (2.53) | (1.71) | (1.20) |
| | | | | | |
| | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | 31 Dec '20 | 31 Dec '19 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | 41.12% | 59.07% | 117.30% | 100.93% | 688.02% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.04) | ($0.03) | ($0.03) | ($0.02) | ($0.01) |