| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 |
|---|
| Revenue | n/a | n/a | n/a | n/a | n/a |
| Operating Profit / Loss | (0.82) | (5.45) | (0.18) | (2.43) | (2.43) |
| Net Interest | (0.07) | (0.07) | (0.06) | n/a | n/a |
| Pre Tax Profit | (0.89) | (5.51) | (0.24) | (2.43) | (2.43) |
| Post Tax Profit | (0.89) | (5.51) | (0.24) | (2.43) | (2.43) |
| Profit for the Period | (0.89) | (5.51) | (0.24) | (2.43) | (2.43) |
| Equity Holders of Parent Company | (0.89) | (5.51) | (0.24) | (2.43) | (2.43) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| Earnings per Share (Diluted) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| Earnings per Share (Adjusted) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| Earnings per Share (Diluted) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| Earnings per Share (Adjusted) | (23.11USX) | (142.74USX) | (6.11USX) | (62.92USX) | (62.92USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | n/a |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 0.52 | 1.14 | 6.40 | 6.40 | 6.40 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Assets | 0.52 | 1.14 | 6.40 | 6.40 | 6.40 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| Cash at Bank and in Hand | n/a | n/a | n/a | 0.01 | 0.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 0.55 | 1.18 | 6.44 | 6.44 | 6.44 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Other Current Liabilities | 0.24 | 0.11 | 0.08 | 0.09 | 0.09 |
| Total Current Liabilities | 0.24 | 0.11 | 0.08 | 0.09 | 0.09 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Liabilities | 1.58 | 1.45 | 1.24 | 0.99 | 0.99 |
| Total Non-Current Liabilities | 1.58 | 1.45 | 1.24 | 0.99 | 0.99 |
| | | | | | |
| Net Assets | (1.28) | (0.38) | 5.13 | 5.37 | 5.37 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 3.80 | 3.80 | 3.80 | 3.80 | 3.80 |
| Share Premium Account | 11.15 | 11.15 | 11.15 | 11.15 | 11.15 |
| Other Reserves | n/a | n/a | n/a | n/a | n/a |
| Retained Earnings | (16.23) | (15.34) | (9.82) | (9.59) | (9.59) |
| Shareholders Funds | (1.28) | (0.38) | 5.13 | 5.37 | 5.37 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | (1.28) | (0.38) | 5.13 | 5.37 | 5.37 |
| | | | | | |
| | 30 May '24 | 30 May '23 | 30 May '22 | 31 May '21 | 30 May '21 |
|---|
| Operating Margin | n/a | n/a | n/a | n/a | n/a |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | ($0.33) | ($0.10) | $1.33 | $1.75 | $1.39 |