| Standard | IFRS | IFRS |
|---|
| | | |
| | Millions | Millions |
| Income Statement | 02 Apr '22 | 03 Apr '21 |
|---|
| Revenue | 44.02 | 8.69 |
| Operating Profit / Loss | (31.91) | (4.92) |
| Net Interest | (4.07) | (1.42) |
| Pre Tax Profit | (38.98) | (6.34) |
| Post Tax Profit | (33.92) | (6.32) |
| Profit for the Period | (33.92) | (6.32) |
| Equity Holders of Parent Company | (33.92) | (6.32) |
| Minority Interests | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.76p) | (0.21p) |
| Earnings per Share (Diluted) | (0.76p) | (0.21p) |
| Earnings per Share (Adjusted) | 5.00p | (0.21p) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.76p) | (0.21p) |
| Earnings per Share (Diluted) | (0.76p) | (0.21p) |
| Earnings per Share (Adjusted) | 5.00p | (0.21p) |
| | | | | | |
| Dividend per Share | n/a | n/a |
| | | | | | |
| | Millions | Millions |
| Balance Sheet | 02 Apr '22 | 03 Apr '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 23.10 | 54.99 |
| Property, Plant and Equipment | 4.19 | 3.74 |
| Investments | n/a | n/a |
| Investment Properties | n/a | n/a |
| Other Financial Assets | n/a | n/a |
| Other Non-Current Assets | n/a | n/a |
| Total Non-Current Assets | 27.29 | 58.74 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 14.66 | 7.51 |
| Trade and Other Receivables | 1.73 | 1.19 |
| Cash at Bank and in Hand | 2.85 | 3.17 |
| Current Asset Investments | n/a | n/a |
| Other Current Assets | n/a | n/a |
| Total Current Assets | 19.24 | 11.87 |
| | | | | | |
| Other Assets | n/a | n/a |
| Total Assets | 46.53 | 70.61 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 4.14 | 3.53 |
| Other Current Liabilities | 12.57 | 7.24 |
| Total Current Liabilities | 16.70 | 10.78 |
| | | | | | |
| Net Current Assets | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 3.64 | 57.22 |
| Provisions | 5.80 | 7.94 |
| Other Non-Current Liabilities | n/a | n/a |
| Total Non-Current Liabilities | 9.44 | 65.16 |
| | | | | | |
| Net Assets | 20.39 | (5.33) |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 0.51 | 0.10 |
| Share Premium Account | 59.44 | 0.88 |
| Other Reserves | 0.68 | 0.01 |
| Retained Earnings | (40.24) | (6.32) |
| Shareholders Funds | 20.39 | (5.33) |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a |
| Total Equity | 20.39 | (5.33) |
| | | | | | |
| | 02 Apr '22 | 03 Apr '21 |
|---|
| Operating Margin | (72.49%) | (56.60%) |
| Return on Capital Employed | (321.31%) | (58.76%) |
| Dividend Cover | n/a | n/a |
| Dividend Yield | n/a | n/a |
| PE Ratio | 11.30 | n/a |
| PEG | n/a | n/a |
| Dividend per Share Growth | n/a | n/a |
| Net Asset Value per Share | (5.32p) | (118.52p) |