| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Revenue | 135.11 | 271.43 | 279.12 | 198.24 | 198.24 |
| Operating Profit / Loss | 14.36 | 32.68 | 117.99 | 35.14 | 37.13 |
| Net Interest | (0.22) | (2.73) | (4.14) | (5.88) | (7.87) |
| Pre Tax Profit | 14.14 | 29.95 | 113.85 | 29.26 | 29.26 |
| Post Tax Profit | (1.64) | (4.84) | 80.74 | 10.98 | 10.98 |
| Profit for the Period | (1.64) | (4.84) | 80.74 | 10.98 | 10.98 |
| Equity Holders of Parent Company | (1.64) | (4.84) | 80.74 | 10.98 | 10.98 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.14USX) | (0.42USX) | 6.92USX | 0.93USX | 0.01USX |
| Earnings per Share (Diluted) | (0.14USX) | (0.42USX) | 6.80USX | 0.92USX | 0.01USX |
| Earnings per Share (Adjusted) | (0.14USX) | (0.42USX) | 6.92USX | 0.93USX | 0.01USX |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.14USX) | (0.42USX) | 6.92USX | 0.93USX | 0.01USX |
| Earnings per Share (Diluted) | (0.14USX) | (0.42USX) | 6.80USX | 0.92USX | 0.01USX |
| Earnings per Share (Adjusted) | (0.14USX) | (0.42USX) | 6.92USX | 0.93USX | 0.01USX |
| | | | | | |
| Dividend per Share | n/a | $0.04 | $0.04 | $0.05 | $0.05 |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | 156.07 | 157.91 | 157.91 |
| Property, Plant and Equipment | 24.43 | 23.16 | 89.01 | 104.92 | 104.92 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 176.03 | 164.80 | n/a | n/a | n/a |
| Total Non-Current Assets | 200.46 | 187.95 | 245.08 | 262.83 | 262.83 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | 24.59 | 23.11 | 15.10 | 18.36 | 18.36 |
| Trade and Other Receivables | 33.56 | 63.06 | 68.96 | 62.63 | 62.63 |
| Cash at Bank and in Hand | 88.12 | 92.89 | 55.45 | 64.92 | 64.92 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 2.40 | 10.34 | 9.10 | 8.21 | 8.21 |
| Total Current Assets | 148.67 | 189.40 | 148.60 | 154.12 | 154.12 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 349.13 | 377.35 | 393.69 | 416.95 | 416.95 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | 0.04 | n/a |
| Other Current Liabilities | 63.21 | 39.01 | 32.65 | 67.31 | 67.35 |
| Total Current Liabilities | 63.21 | 39.01 | 32.65 | 67.35 | 67.35 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | 18.07 | 39.47 | 16.70 | 19.70 | 19.70 |
| Other Non-Current Liabilities | 10.59 | 10.39 | 10.64 | 10.00 | 10.00 |
| Total Non-Current Liabilities | 28.66 | 49.86 | 27.34 | 29.70 | 29.70 |
| | | | | | |
| Net Assets | 257.26 | 288.48 | 333.70 | 319.90 | 319.90 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 307.81 | 307.81 | 307.81 | 307.81 | 307.81 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | (22.79) | (22.60) | (22.77) | (16.47) | (16.47) |
| Retained Earnings | (27.77) | 3.27 | 48.66 | 28.56 | 28.56 |
| Shareholders Funds | 257.26 | 288.48 | 333.70 | 319.90 | 319.90 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 257.26 | 288.48 | 333.70 | 319.90 | 319.90 |
| | | | | | |
| | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 30 Jun '21 | 29 Jun '21 |
|---|
| Operating Margin | 10.63% | 12.04% | 42.27% | 17.72% | 18.73% |
| Return on Capital Employed | 5.22% | 9.97% | 60.72% | 19.33% | 20.44% |
| Dividend Cover | (0.05) | (0.10) | 1.67 | 0.18 | 0.18 |
| Dividend Yield | 14.50 | 33.10 | 20.10 | 25.20 | 0.30 |
| PE Ratio | n/a | n/a | 3.00 | 22.50 | 2,225.10 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | 54.03% | 2.35% | n/a | (98.72%) |
| Net Asset Value per Share | $0.22 | $0.24 | $0.15 | $0.14 | $0.14 |