| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Revenue | 0.02 | 0.06 | 0.05 | 0.06 | 0.27 |
| Operating Profit / Loss | (0.59) | (0.87) | 2.34 | 2.06 | (2.36) |
| Net Interest | 0.01 | 0.01 | 0.02 | n/a | n/a |
| Pre Tax Profit | (1.09) | (8.19) | 2.36 | 2.05 | 14.20 |
| Post Tax Profit | (1.09) | (7.25) | 1.58 | 1.89 | 13.98 |
| Profit for the Period | (1.09) | (7.25) | 1.59 | 1.89 | 13.91 |
| Equity Holders of Parent Company | (1.09) | (7.25) | 1.59 | 1.89 | 13.94 |
| Minority Interests | n/a | n/a | n/a | n/a | (0.03) |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (1.71p) | (11.38p) | 2.68p | 4.02p | 36.48p |
| Earnings per Share (Diluted) | (1.71p) | (11.38p) | 2.68p | 3.38p | 35.43p |
| Earnings per Share (Adjusted) | (1.71p) | (11.38p) | 2.68p | 4.02p | 36.48p |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (1.71p) | (11.38p) | 2.68p | 4.02p | 36.30p |
| Earnings per Share (Diluted) | (1.71p) | (11.38p) | 2.68p | 3.38p | 35.25p |
| Earnings per Share (Adjusted) | (1.71p) | (11.38p) | 2.68p | 4.02p | 36.30p |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | 42.75p |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | n/a | n/a | n/a | n/a | 0.23 |
| Property, Plant and Equipment | n/a | n/a | n/a | n/a | n/a |
| Investments | 2.27 | 1.65 | 9.46 | 4.94 | 0.61 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | 0.00 | n/a | n/a |
| Other Non-Current Assets | n/a | n/a | 1.15 | 0.81 | n/a |
| Total Non-Current Assets | 2.27 | 1.65 | 10.61 | 5.75 | 0.85 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | 0.10 |
| Trade and Other Receivables | 0.05 | 0.11 | 0.07 | 0.21 | 0.11 |
| Cash at Bank and in Hand | 0.06 | 1.74 | 0.94 | 1.85 | 2.14 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 0.12 | 1.85 | 1.00 | 2.06 | 2.35 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 2.39 | 3.50 | 11.61 | 7.82 | 3.20 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | n/a | n/a | 0.15 | n/a | n/a |
| Other Current Liabilities | (0.06) | (0.10) | n/a | 0.16 | 0.63 |
| Total Current Liabilities | (0.06) | (0.10) | 0.15 | 0.16 | 0.63 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | n/a | n/a | n/a | n/a | n/a |
| Provisions | n/a | n/a | 0.94 | 0.17 | n/a |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | n/a | n/a | 0.94 | 0.17 | n/a |
| | | | | | |
| Net Assets | 2.45 | 3.61 | 10.52 | 7.49 | 2.56 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 1.27 | 1.27 | 1.27 | 1.04 | 0.77 |
| Share Premium Account | 5.37 | 5.37 | 5.37 | n/a | 2.23 |
| Other Reserves | 0.20 | 0.60 | 0.47 | 4.68 | 0.14 |
| Retained Earnings | (4.52) | (3.85) | 3.40 | 1.76 | (0.56) |
| Shareholders Funds | 2.45 | 3.61 | 10.52 | 7.49 | 2.57 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | (0.01) |
| Total Equity | 2.45 | 3.61 | 10.52 | 7.49 | 2.56 |
| | | | | | |
| | 30 Mar '25 | 31 Mar '24 | 30 Mar '23 | 30 Mar '22 | 31 Mar '21 |
|---|
| Operating Margin | (2,795.24%) | (1,431.15%) | 4,588.24% | 3,198.48% | (874.07%) |
| Return on Capital Employed | n/a | n/a | n/a | n/a | n/a |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | 2.50 | 4.40 | 1.90 |
| PEG | n/a | n/a | n/a | 0.10 | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 3.12p | 4.59p | 13.41p | 9.54p | 6.08p |