| TIDM | BOW |
|---|---|
| Ticker Code | BOW.L |
| ISIN | GB00B17MN067 |
| Currency | GBX |
| Issue Country | GB |
| Sector | - |
| Year End | 28-Dec-25 |
| Shares in Issue | 2.26b |
|---|---|
| Market Cap. | £7.69m |
| Market Size | 750,000 |
| PE Ratio | -0.306306 |
| Earnings | -1.11 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 4 |
|---|---|
| Vol Sold | 277,483 |
| Vol Bought | 161,787 |
| 52 Week High | 1.10 |
| 52 Week High Date | 28-Jul-2025 |
| 52 Week Low | 0.265 |
| 52 Week Low Date | 10-Apr-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 28 Dec '25 | 29 Dec '24 | 31 Dec '23 | 25 Dec '22 | 26 Dec '21 |
| Revenue | 31.34 | 36.62 | 46.91 | 44.03 | 34.91 |
| Operating Profit / Loss | (8.13) | 17.33 | (12.31) | (4.05) | 3.65 |
| Net Interest | (1.21) | (1.28) | (2.16) | (2.38) | (2.50) |
| Pre Tax Profit | (9.34) | 16.05 | (14.47) | (6.43) | 1.15 |
| Post Tax Profit | (9.34) | 16.05 | (14.47) | (6.43) | 1.15 |
| Profit for the Period | (9.34) | 16.05 | (14.47) | (6.43) | 1.15 |
| Equity Holders of Parent Company | (9.34) | 16.05 | (14.47) | (6.43) | 1.15 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (1.11p) | 9.57p | (9.89p) | (4.40p) | 0.82p |
| Earnings per Share (Diluted) | (1.11p) | 8.75p | (8.89p) | (4.03p) | 0.72p |
| Earnings per Share (Adjusted) | (0.20p) | (0.50p) | (9.89p) | (4.40p) | 0.82p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (1.11p) | 9.57p | (9.89p) | (4.40p) | 0.82p |
| Earnings per Share (Diluted) | (1.11p) | 8.75p | (8.89p) | (4.03p) | 0.72p |
| Earnings per Share (Adjusted) | (0.20p) | (0.50p) | (9.89p) | (4.40p) | 0.82p |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 28 Dec '25 | 29 Dec '24 | 31 Dec '23 | 25 Dec '22 | 26 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Property, Plant and Equipment | 21.37 | 31.36 | 35.54 | 50.21 | 54.03 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.02 | 0.02 | 0.07 | 0.07 | 0.11 |
| Total Non-Current Assets | 21.41 | 31.40 | 35.63 | 50.30 | 54.16 |
| Current Assets | |||||
| Inventories | 1.21 | 1.29 | 1.92 | 2.19 | 2.10 |
| Trade and Other Receivables | 1.14 | 3.50 | 1.54 | 1.63 | 1.36 |
| Cash at Bank and in Hand | 11.05 | 3.30 | 4.18 | 7.00 | 11.01 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 13.40 | 8.10 | 7.64 | 10.83 | 14.46 |
| Other Assets | 0.01 | 0.11 | n/a | n/a | n/a |
| Total Assets | 34.83 | 39.61 | 43.27 | 61.12 | 68.63 |
| Current Liabilities | |||||
| Borrowings | 1.63 | 1.41 | 2.19 | 1.95 | 2.34 |
| Other Current Liabilities | 6.97 | 9.98 | 10.40 | 12.39 | 10.49 |
| Total Current Liabilities | 8.59 | 11.38 | 12.59 | 14.35 | 12.83 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 25.33 | 27.50 | 46.74 | 48.36 | 51.09 |
| Provisions | 0.29 | 0.34 | 0.34 | 0.34 | 0.30 |
| Other Non-Current Liabilities | 0.01 | 0.07 | 0.11 | 0.13 | 0.08 |
| Total Non-Current Liabilities | 25.64 | 27.91 | 47.19 | 48.83 | 51.47 |
| Net Assets | 0.59 | 0.31 | (16.51) | (2.05) | 4.33 |
| Capital and Reserves | |||||
| Share Capital | 8.18 | 6.11 | 6.06 | 6.06 | 6.06 |
| Share Premium Account | 32.63 | 24.95 | 24.25 | 24.25 | 24.25 |
| Other Reserves | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
| Retained Earnings | (41.20) | (31.75) | (47.82) | (33.35) | (26.98) |
| Shareholders Funds | 0.59 | 0.31 | (16.51) | (2.05) | 4.33 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 0.59 | 0.31 | (16.51) | (2.05) | 4.33 |
| 28 Dec '25 | 29 Dec '24 | 31 Dec '23 | 25 Dec '22 | 26 Dec '21 | |
| Operating Margin | (25.93%) | 47.33% | (26.24%) | (9.20%) | 10.45% |
| Return on Capital Employed | (29.21%) | 58.68% | (37.61%) | (8.34%) | 6.37% |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | 5.90 |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | 0.03p | 0.01p | (0.73p) | (0.09p) | 0.19p |