| TIDM | AURR |
|---|---|
| Ticker Code | AURR.L |
| ISIN | GB00BNG73286 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX101020 |
| Year End | 31-Dec-24 |
| Shares in Issue | 89.37m |
|---|---|
| Market Cap. | £63.45m |
| Market Size | 1,500 |
| PE Ratio | -14.20 |
| Earnings | -5.00 |
| Dividend | 0.00 |
| Yield | 0.00% |
| # of Trades | 1 |
|---|---|
| Vol Sold | 565 |
| Vol Bought | 0 |
| 52 Week High | 102.50 |
| 52 Week High Date | 14-Jul-2025 |
| 52 Week Low | 37.50 |
| 52 Week Low Date | 11-Aug-2025 |
| Standard | IFRS | IFRS | IFRS | IFRS | |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | ||
| Income Statement | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Revenue | 8.86 | 6.63 | 5.30 | 5.27 | |
| Operating Profit / Loss | (2.53) | (4.04) | (2.47) | 0.20 | |
| Net Interest | 0.02 | 0.03 | (0.02) | (0.02) | |
| Pre Tax Profit | (2.51) | (4.01) | (2.50) | 0.18 | |
| Post Tax Profit | (2.48) | (3.92) | (2.19) | 0.07 | |
| Profit for the Period | (2.48) | (3.92) | (2.19) | 0.07 | |
| Equity Holders of Parent Company | (2.48) | (3.92) | (2.19) | 0.07 | |
| Minority Interests | n/a | n/a | n/a | n/a | |
| Continuing EPS | |||||
| Earnings per Share (Basic) | (5.00p) | (9.00p) | (12.00p) | 6.00p | |
| Earnings per Share (Diluted) | (5.00p) | (9.00p) | (12.00p) | 6.00p | |
| Earnings per Share (Adjusted) | (3.00p) | (8.00p) | (12.00p) | 29.00p | |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | (5.00p) | (9.00p) | (12.00p) | 6.00p | |
| Earnings per Share (Diluted) | (5.00p) | (9.00p) | (12.00p) | 6.00p | |
| Earnings per Share (Adjusted) | (3.00p) | (8.00p) | (12.00p) | 29.00p | |
| Dividend per Share | n/a | n/a | n/a | n/a | |
| Millions | Millions | Millions | Millions | ||
| Balance Sheet | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Non-Current Assets | |||||
| Intangible Assets | 5.93 | 6.18 | 5.40 | 4.39 | |
| Property, Plant and Equipment | 2.81 | 0.74 | 0.31 | 0.24 | |
| Investments | n/a | n/a | n/a | n/a | |
| Investment Properties | n/a | n/a | n/a | n/a | |
| Other Financial Assets | n/a | n/a | n/a | n/a | |
| Other Non-Current Assets | n/a | n/a | n/a | 0.00 | |
| Total Non-Current Assets | 8.73 | 6.92 | 5.71 | 4.63 | |
| Current Assets | |||||
| Inventories | 1.07 | 1.71 | 0.93 | 0.78 | |
| Trade and Other Receivables | 1.97 | 2.31 | 1.53 | 1.17 | |
| Cash at Bank and in Hand | 3.09 | 3.46 | 5.39 | 1.29 | |
| Current Asset Investments | n/a | n/a | n/a | n/a | |
| Other Current Assets | 1.14 | 0.33 | 0.18 | 0.32 | |
| Total Current Assets | 7.26 | 7.81 | 8.02 | 3.56 | |
| Other Assets | n/a | n/a | n/a | n/a | |
| Total Assets | 15.99 | 14.72 | 13.73 | 8.19 | |
| Current Liabilities | |||||
| Borrowings | 0.29 | 0.25 | 0.11 | 0.19 | |
| Other Current Liabilities | 2.61 | 2.04 | 1.36 | 1.08 | |
| Total Current Liabilities | 2.90 | 2.28 | 1.47 | 1.26 | |
| Net Current Assets | n/a | n/a | n/a | n/a | |
| Non-Current Liabilities | |||||
| Borrowings | 0.08 | 0.31 | 0.19 | 0.11 | |
| Provisions | 3.24 | 3.27 | n/a | 0.35 | |
| Other Non-Current Liabilities | n/a | n/a | 3.44 | 2.94 | |
| Total Non-Current Liabilities | 3.32 | 3.58 | 3.63 | 3.41 | |
| Net Assets | 9.77 | 8.86 | 8.63 | 3.52 | |
| Capital and Reserves | |||||
| Share Capital | 0.11 | 0.09 | 0.08 | n/a | |
| Share Premium Account | 14.11 | 10.93 | 7.10 | n/a | |
| Other Reserves | 0.55 | 0.39 | 0.14 | n/a | |
| Retained Earnings | (4.99) | (2.54) | 1.30 | 3.52 | |
| Shareholders Funds | 9.77 | 8.86 | 8.63 | 3.52 | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | |
| Total Equity | 9.77 | 8.86 | 8.63 | 3.52 | |
| 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | ||
| Operating Margin | (28.58%) | (60.91%) | (46.62%) | 3.82% | |
| Return on Capital Employed | (33.96%) | (61.97%) | (70.09%) | (90.13%) | |
| Dividend Cover | n/a | n/a | n/a | 3.62 | |
| Dividend Yield | n/a | n/a | n/a | n/a | |
| PE Ratio | n/a | n/a | n/a | n/a | |
| PEG | n/a | n/a | n/a | n/a | |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | |
| Net Asset Value per Share | 6.64p | 4.64p | 5.58p | (1.50p) |