| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Income Statement | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Revenue | 0.34 | 0.24 | 0.08 | 0.03 | 0.13 |
| Operating Profit / Loss | (6.32) | (16.59) | (16.92) | (7.53) | (10.46) |
| Net Interest | (0.01) | n/a | n/a | n/a | (0.03) |
| Pre Tax Profit | (6.33) | (16.59) | (16.92) | (7.53) | (10.48) |
| Post Tax Profit | (6.33) | (16.59) | (16.92) | (7.53) | (10.48) |
| Profit for the Period | (6.33) | (16.59) | (16.92) | (7.53) | (10.48) |
| Equity Holders of Parent Company | (6.33) | (16.59) | (16.92) | (7.53) | (10.48) |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Continuing EPS | | | | | |
| Earnings per Share (Basic) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| Earnings per Share (Diluted) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| Earnings per Share (Adjusted) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| Continuing and Discontinued EPS | | | | | |
| Earnings per Share (Basic) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| Earnings per Share (Diluted) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| Earnings per Share (Adjusted) | (0.29USX) | (1.00USX) | (1.17USX) | (0.58USX) | (0.93USX) |
| | | | | | |
| Dividend per Share | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| | Millions | Millions | Millions | Millions | Millions |
| Balance Sheet | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Non-Current Assets | | | | | |
| Intangible Assets | 31.91 | 34.21 | n/a | n/a | 0.03 |
| Property, Plant and Equipment | 0.23 | 0.08 | 0.21 | 0.25 | 0.09 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | 1.85 | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 0.55 | 3.09 | 47.00 | 54.74 | 50.08 |
| Total Non-Current Assets | 34.55 | 37.38 | 47.21 | 55.00 | 50.20 |
| | | | | | |
| Current Assets | | | | | |
| Inventories | n/a | n/a | n/a | n/a | n/a |
| Trade and Other Receivables | 0.12 | 0.05 | 0.12 | 0.28 | 0.31 |
| Cash at Bank and in Hand | 1.15 | 0.57 | 1.70 | 6.11 | 9.08 |
| Current Asset Investments | n/a | n/a | n/a | n/a | n/a |
| Other Current Assets | 0.51 | 1.17 | 3.75 | 6.28 | 2.13 |
| Total Current Assets | 1.78 | 1.79 | 5.57 | 12.67 | 11.53 |
| | | | | | |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 36.33 | 39.16 | 52.79 | 67.67 | 61.73 |
| | | | | | |
| Current Liabilities | | | | | |
| Borrowings | 0.11 | 0.05 | 0.10 | 0.04 | n/a |
| Other Current Liabilities | 1.24 | 1.36 | 1.54 | 2.97 | 2.65 |
| Total Current Liabilities | 1.35 | 1.41 | 1.65 | 3.02 | 2.65 |
| | | | | | |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| | | | | | |
| Non-Current Liabilities | | | | | |
| Borrowings | 0.05 | n/a | 0.05 | 0.11 | n/a |
| Provisions | 3.46 | 5.92 | 5.72 | 5.22 | 1.41 |
| Other Non-Current Liabilities | n/a | n/a | n/a | n/a | n/a |
| Total Non-Current Liabilities | 3.51 | 5.92 | 5.77 | 5.33 | 1.41 |
| | | | | | |
| Net Assets | 31.47 | 31.83 | 45.37 | 59.32 | 57.67 |
| | | | | | |
| Capital and Reserves | | | | | |
| Share Capital | 125.66 | 120.24 | 117.40 | 114.93 | 105.86 |
| Share Premium Account | n/a | n/a | n/a | n/a | n/a |
| Other Reserves | 0.96 | 0.50 | 0.39 | 2.73 | 3.38 |
| Retained Earnings | (95.15) | (88.91) | (72.42) | (58.33) | (51.56) |
| Shareholders Funds | 31.47 | 31.83 | 45.37 | 59.32 | 57.67 |
| | | | | | |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 31.47 | 31.83 | 45.37 | 59.32 | 57.67 |
| | | | | | |
| | 29 Jun '25 | 29 Jun '24 | 29 Jun '23 | 29 Jun '22 | 29 Jun '21 |
|---|
| Operating Margin | (1,843.44%) | (6,913.33%) | (21,109.84%) | (22,550.38%) | (7,813.14%) |
| Return on Capital Employed | (198.81%) | (462.43%) | (33.03%) | (11.64%) | (17.71%) |
| Dividend Cover | n/a | n/a | n/a | n/a | n/a |
| Dividend Yield | n/a | n/a | n/a | n/a | n/a |
| PE Ratio | n/a | n/a | n/a | n/a | n/a |
| PEG | n/a | n/a | n/a | n/a | n/a |
| Dividend per Share Growth | n/a | n/a | n/a | n/a | n/a |
| Net Asset Value per Share | $0.00 | $0.00 | $0.01 | $0.01 | $0.01 |