| TIDM | AIEA |
|---|---|
| Ticker Code | AIEA.L |
| ISIN | GB0008123027 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX402020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 38.58m |
|---|---|
| Market Cap. | £10.03m |
| Market Size | 1,500 |
| PE Ratio | 10.23622 |
| Earnings | 2.54 |
| Dividend | 0.60 |
| Yield | 2.308% |
| # of Trades | 5 |
|---|---|
| Vol Sold | 18,540 |
| Vol Bought | 1,797 |
| 52 Week High | 27.50 |
| 52 Week High Date | 10-Jul-2025 |
| 52 Week Low | 17.50 |
| 52 Week Low Date | 22-Jan-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 21.45 | 21.23 | 21.10 | 18.48 | 15.87 |
| Operating Profit / Loss | 0.92 | 0.69 | 1.86 | 1.65 | 1.59 |
| Net Interest | (0.70) | (0.63) | (0.45) | (0.22) | (0.30) |
| Pre Tax Profit | 0.21 | 0.06 | 1.41 | 1.43 | 1.29 |
| Post Tax Profit | 0.98 | (0.28) | 0.77 | 1.29 | 1.04 |
| Profit for the Period | 0.98 | (0.28) | 0.77 | 1.29 | 1.04 |
| Equity Holders of Parent Company | 0.98 | (0.28) | 0.77 | 1.29 | 1.04 |
| Minority Interests | n/a | n/a | n/a | n/a | n/a |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Earnings per Share (Diluted) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Earnings per Share (Adjusted) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Earnings per Share (Diluted) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Earnings per Share (Adjusted) | 2.54p | (0.73p) | 1.99p | 3.36p | 2.70p |
| Dividend per Share | 1.00p | 0.60p | 0.55p | 0.50p | 0.40p |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.10 | 0.05 | 0.07 | 0.07 | 0.06 |
| Property, Plant and Equipment | 13.56 | 9.36 | 7.27 | 6.15 | 6.28 |
| Investments | n/a | n/a | n/a | n/a | n/a |
| Investment Properties | n/a | n/a | 4.06 | 4.00 | 4.00 |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 1.59 | 1.56 | 1.41 | 0.92 | 0.72 |
| Total Non-Current Assets | 15.25 | 10.96 | 12.81 | 11.14 | 11.05 |
| Current Assets | |||||
| Inventories | 5.46 | 4.86 | 5.75 | 5.89 | 6.15 |
| Trade and Other Receivables | 2.72 | 4.34 | 3.16 | 2.35 | 1.89 |
| Cash at Bank and in Hand | 2.01 | 2.06 | 5.76 | 5.76 | 5.69 |
| Current Asset Investments | n/a | 4.10 | n/a | n/a | n/a |
| Other Current Assets | n/a | n/a | n/a | n/a | n/a |
| Total Current Assets | 10.20 | 15.35 | 14.67 | 14.01 | 13.73 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 25.45 | 26.32 | 27.48 | 25.15 | 24.78 |
| Current Liabilities | |||||
| Borrowings | 0.48 | 0.58 | 0.92 | 0.87 | 1.06 |
| Other Current Liabilities | 2.73 | 3.11 | 3.79 | 3.39 | 3.50 |
| Total Current Liabilities | 3.21 | 3.69 | 4.72 | 4.26 | 4.56 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.33 | 0.74 | 1.41 | 2.06 | 2.78 |
| Provisions | 2.01 | 2.33 | 1.44 | 1.04 | 1.03 |
| Other Non-Current Liabilities | 3.03 | 4.01 | 4.97 | 1.34 | n/a |
| Total Non-Current Liabilities | 5.37 | 7.09 | 7.82 | 4.44 | 3.81 |
| Net Assets | 16.86 | 15.54 | 14.95 | 16.44 | 16.41 |
| Capital and Reserves | |||||
| Share Capital | 10.34 | 10.34 | 10.34 | 10.34 | 10.34 |
| Share Premium Account | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Other Reserves | 4.82 | 6.17 | 5.51 | 4.71 | 6.37 |
| Retained Earnings | 1.20 | (1.47) | (1.41) | 0.89 | (0.80) |
| Shareholders Funds | 16.86 | 15.54 | 14.95 | 16.44 | 16.41 |
| Minority Interests / Other Equity | n/a | n/a | n/a | n/a | n/a |
| Total Equity | 16.86 | 15.54 | 14.95 | 16.44 | 16.41 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 4.27% | 3.26% | 8.83% | 8.94% | 10.01% |
| Return on Capital Employed | 4.68% | 3.62% | 10.00% | 8.12% | 7.48% |
| Dividend Cover | 2.54 | (1.22) | 3.62 | 6.72 | 6.75 |
| Dividend Yield | 4.70 | 3.20 | 2.10 | 1.70 | 1.40 |
| PE Ratio | 8.50 | n/a | 13.30 | 8.90 | 10.40 |
| PEG | n/a | n/a | n/a | 0.40 | 0.10 |
| Dividend per Share Growth | 66.67% | 9.09% | 10.00% | 25.00% | n/a |
| Net Asset Value per Share | 40.55p | 37.46p | 35.98p | 39.59p | 39.55p |