| TIDM | AEP |
|---|---|
| Ticker Code | AEP.L |
| ISIN | GB00BWPD4D87 |
| Currency | GBX |
| Issue Country | GB |
| Sector | NMX451020 |
| Year End | 31-Dec-25 |
| Shares in Issue | 383.59m |
|---|---|
| Market Cap. | £613.75m |
| Market Size | 1,500 |
| PE Ratio | 9.310523 |
| Earnings | 17.18486 |
| Dividend | 6.57284 |
| Yield | 4.108% |
| # of Trades | 271 |
|---|---|
| Vol Sold | 317,671 |
| Vol Bought | 57,851 |
| 52 Week High | 2,290.00 |
| 52 Week High Date | 15-May-2026 |
| 52 Week Low | 141.00 |
| 52 Week Low Date | 26-Jun-2026 |
| Standard | IFRS | IFRS | IFRS | IFRS | IFRS |
|---|---|---|---|---|---|
| Millions | Millions | Millions | Millions | Millions | |
| Income Statement | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Revenue | 465.21 | 372.26 | 370.44 | 447.62 | 433.42 |
| Operating Profit / Loss | 111.53 | 81.73 | 69.71 | 127.10 | 133.68 |
| Net Interest | 7.95 | 5.30 | 7.93 | 4.85 | 3.19 |
| Pre Tax Profit | 119.33 | 88.09 | 77.81 | 132.94 | 137.08 |
| Post Tax Profit | 86.31 | 67.61 | 56.09 | 113.16 | 111.34 |
| Profit for the Period | 86.32 | 67.61 | 56.09 | 107.34 | 82.92 |
| Equity Holders of Parent Company | 90.88 | 67.51 | 49.42 | 88.92 | 68.34 |
| Minority Interests | (4.57) | 0.10 | 6.68 | 18.42 | 14.58 |
| Continuing EPS | |||||
| Earnings per Share (Basic) | 23.14USX | 17.09USX | 13.45USX | 23.57USX | 24.23USX |
| Earnings per Share (Diluted) | 23.14USX | 17.09USX | 13.45USX | 23.57USX | 24.23USX |
| Earnings per Share (Adjusted) | 23.14USX | 17.09USX | 13.45USX | 23.57USX | 24.23USX |
| Continuing and Discontinued EPS | |||||
| Earnings per Share (Basic) | 23.14USX | 17.09USX | 13.45USX | 22.43USX | 17.24USX |
| Earnings per Share (Diluted) | 23.14USX | 17.09USX | 13.45USX | 22.43USX | 17.24USX |
| Earnings per Share (Adjusted) | 23.14USX | 17.09USX | 13.45USX | 22.43USX | 17.24USX |
| Dividend per Share | $1.07 | $0.51 | $0.30 | $0.25 | $0.05 |
| Millions | Millions | Millions | Millions | Millions | |
| Balance Sheet | 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 |
| Non-Current Assets | |||||
| Intangible Assets | 0.26 | n/a | 10.04 | n/a | n/a |
| Property, Plant and Equipment | 272.55 | 271.17 | 274.38 | 252.41 | 260.53 |
| Investments | 0.05 | 5.11 | n/a | 0.04 | 0.05 |
| Investment Properties | n/a | n/a | n/a | n/a | n/a |
| Other Financial Assets | n/a | n/a | n/a | n/a | n/a |
| Other Non-Current Assets | 18.77 | 21.26 | 19.74 | 31.74 | 26.32 |
| Total Non-Current Assets | 291.63 | 297.54 | 304.16 | 284.19 | 286.90 |
| Current Assets | |||||
| Inventories | 27.65 | 18.77 | 16.68 | 19.59 | 14.32 |
| Trade and Other Receivables | 9.05 | 7.06 | 13.38 | 45.17 | 55.68 |
| Cash at Bank and in Hand | 231.84 | 181.91 | 152.98 | 221.48 | 218.25 |
| Current Asset Investments | 0.50 | 1.25 | 14.08 | 55.57 | 1.44 |
| Other Current Assets | 75.24 | 94.10 | 63.49 | 15.16 | 26.01 |
| Total Current Assets | 344.28 | 303.09 | 260.61 | 356.96 | 315.69 |
| Other Assets | n/a | n/a | n/a | n/a | n/a |
| Total Assets | 635.91 | 600.63 | 564.77 | 641.15 | 602.60 |
| Current Liabilities | |||||
| Borrowings | 0.20 | 0.31 | 0.30 | 0.07 | 0.24 |
| Other Current Liabilities | 39.41 | 28.12 | 31.04 | 45.45 | 47.31 |
| Total Current Liabilities | 39.61 | 28.42 | 31.34 | 45.52 | 47.55 |
| Net Current Assets | n/a | n/a | n/a | n/a | n/a |
| Non-Current Liabilities | |||||
| Borrowings | 0.34 | 0.45 | 0.71 | 0.03 | 0.11 |
| Provisions | 3.06 | 2.22 | 0.81 | 0.75 | 1.33 |
| Other Non-Current Liabilities | 7.97 | 11.07 | 11.30 | 10.87 | 11.50 |
| Total Non-Current Liabilities | 11.37 | 13.75 | 12.82 | 11.65 | 12.94 |
| Net Assets | 584.93 | 558.46 | 520.61 | 583.98 | 542.11 |
| Capital and Reserves | |||||
| Share Capital | 15.50 | 15.50 | 15.50 | 15.50 | 15.50 |
| Share Premium Account | 23.93 | 23.93 | 23.93 | 23.93 | 23.93 |
| Other Reserves | (394.54) | (365.80) | (341.94) | (289.52) | (241.99) |
| Retained Earnings | 935.79 | 877.39 | 816.14 | 722.19 | 642.58 |
| Shareholders Funds | 580.69 | 551.03 | 513.64 | 472.11 | 440.03 |
| Minority Interests / Other Equity | 4.24 | 7.43 | 6.98 | 111.86 | 102.08 |
| Total Equity | 584.93 | 558.46 | 520.61 | 583.98 | 542.11 |
| 31 Dec '25 | 31 Dec '24 | 31 Dec '23 | 31 Dec '22 | 31 Dec '21 | |
| Operating Margin | 23.97% | 21.96% | 18.82% | 28.40% | 30.84% |
| Return on Capital Employed | 18.93% | 14.75% | 13.64% | 21.90% | 24.62% |
| Dividend Cover | 2.86 | 3.35 | 4.48 | 9.43 | 48.47 |
| Dividend Yield | 4.50 | 5.90 | 3.40 | 2.40 | 0.50 |
| PE Ratio | 7.80 | 5.10 | 6.60 | 4.50 | 3.90 |
| PEG | 0.20 | 0.20 | n/a | n/a | n/a |
| Dividend per Share Growth | 58.82% | 70.00% | 20.00% | 400.00% | 400.00% |
| Net Asset Value per Share | $1.52 | $1.46 | $1.33 | $1.52 | $1.41 |